| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 15,195 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 412 | 419 | 657 | 745 | 82.5 | ||
| −317 | −292 | −457 | −726 | −644 | ||
| 4,691 | 4,691 | 4,859 | 5,761 | 4,922 | ||
| 19,157 | — | — | — | — | ||
| 4,279 | 4,272 | 4,202 | 5,016 | 4,839 | ||
| ₹299.56 | — | — | — | — | ||
| 16,986 | 16,973 | 15,813 | 15,128 | 12,200 | ||
| 27.6% | 27.6% | 30.7% | 38.1% | 40.3% | ||
| 0.24× | — | — | — | — | ||
| 1.04× | — | — | — | — | ||
| 10.94× | — | — | — | — | ||
| 17.46× | — | — | — | — | ||
| 27.55× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 18,501 | 17,895 | 20,829 | 20,958 | 17,868 | ||
| 1,751 | 2,215 | 3,429 | 3,321 | 1,665 | ||
| 1,097 | 1,584 | 2,827 | 2,753 | 1,195 | ||
| — | 1,771 | 2,335 | 2,593 | 1,617 | ||
| 695 | 695 | 1,304 | 1,730 | 1,295 | ||
| — | 620 | 1,067 | 1,543 | 1,061 | ||
| — | 1,076 | 1,031 | 863 | 323 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 15,194.5 | |
| - Cash, Equiv & ST Investments | 82.5 | 744.8 | 657.2 | 419.0 | 411.6 | |
| + Minority Interest | -644.5 | -726.2 | -456.9 | -291.5 | -316.7 | |
| + Total Debt | 4,921.9 | 5,761.2 | 4,859.2 | 4,690.7 | 4,690.7 | |
| Enterprise Value | — | — | — | — | 19,157.0 | |
| Net Debt (memo) | 4,839.4 | 5,016.4 | 4,202.0 | 4,271.7 | 4,279.2 | |
| EV per Share | — | — | — | — | 299.56 | |
| Total Capital | 12,200.2 | 15,128.4 | 15,813.3 | 16,973.5 | 16,985.9 | |
| Total Debt/Total Capital | 40.34 | 38.08 | 30.73 | 27.64 | 27.62 | |
| Total Debt/EV | — | — | — | — | 0.24 | |
| EV/Sales | — | — | — | — | 1.04 | |
| EV/EBITDA | — | — | — | — | 10.94 | |
| EV/EBIT | — | — | — | — | 17.46 | |
| EV/Free Cash Flow | — | — | — | — | 27.55 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 17,867.8 | 20,957.7 | 20,828.9 | 17,895.2 | 18,501.0 | |
| EBITDA | 1,665.3 | 3,321.0 | 3,429.3 | 2,214.7 | 1,751.2 | |
| EBIT | 1,194.5 | 2,753.0 | 2,827.2 | 1,584.3 | 1,096.9 | |
| Operating Cash Flow | 1,617.4 | 2,592.9 | 2,335.2 | 1,771.4 | — | |
| Free Cash Flow | 1,294.9 | 1,729.9 | 1,303.8 | 695.4 | 695.4 | |
| FCFF (free cash flow to the firm) | 1,061.0 | 1,543.2 | 1,066.9 | 620.0 | — | |
| Capital Expenditure | 322.5 | 863.0 | 1,031.3 | 1,076.0 | — | |