In ₹ Crore except Per Share Latest Annual | JINDALSAW FY26 | WELCORP FY26 | RATNAMANI FY26 | MAHSEAMLES FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 20.81× | 45.19× | 40.70× | ◆ 13.76× | 40.70× -49% | |
| P/B | 1.65× | 7.76× | 4.67× | ◆ 1.40× | 4.67× -65% | |
| EV/EBITDA | 11.10× | 32.58× | 25.37× | ◆ 8.79× | 25.37× -56% | |
| Market Cap | ₹20,317 Cr | ₹72,996 Cr | ₹19,640 Cr | ₹9,648 Cr | ₹19,640 Cr +3% | |
| Growth | ||||||
| Revenue CAGR 3Y | 0.05% | ◆ 19.78% | 0.15% | -6.49% | 0.15% -67% | |
| Revenue CAGR 5Y | ◆ 178.59% | 21.10% | 14.35% | 15.16% | 15.16% +1078% | |
| Net Income CAGR 3Y | 27.81% | ◆ 101.13% | 1.42% | -2.98% | 1.42% +1858% | |
| Revenue YoY (latest Q) | 9.00% | ◆ 14.91% | -15.63% | -4.72% | -4.72% +291% | |
| Net Income YoY (latest Q) | -78.15% | ◆ 200.11% | -15.82% | 15.68% | 15.68% -598% | |
| Profitability | ||||||
| EBITDA Margin | 12.38% | 13.33% | ◆ 16.86% | 14.57% | 14.57% -15% | |
| Net Income Margin | 5.17% | 9.66% | 11.89% | ◆ 15.00% | 11.89% -57% | |
| Return on Common Equity | 7.92% | ◆ 17.15% | 11.47% | 10.20% | 11.47% -31% | |
| Return on Capital Employed | 10.22% | ◆ 15.57% | 13.86% | 7.77% | 13.86% -26% | |
| Return on Assets | 4.27% | 7.93% | ◆ 9.92% | 9.06% | 9.06% -53% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.38× | 0.23× | 0.07× | ◆ 0.00× | 0.07× +443% | |
| Interest Coverage | 2.56× | 8.87× | 19.98× | ◆ 221.35× | 19.98× -87% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹17,895 Cr | ₹16,770 Cr | ₹4,494 Cr | ₹4,674 Cr | ₹4,674 Cr +283% | |
| Net Income | ₹925 Cr | ₹1,620 Cr | ₹534 Cr | ₹701 Cr | ₹701 Cr +32% | |
| Total Assets | ₹21,686 Cr | ₹20,434 Cr | ₹5,388 Cr | ₹7,739 Cr | ₹7,739 Cr +180% | |
| EPS | ₹15.27 | ₹61.23 | ₹68.85 | ₹52.33 | ₹61.23 -75% | |
| Book Value per Share | ₹192.07 | ₹356.55 | ₹600.31 | ₹513.17 | ₹513.17 -63% | |