| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 18,501 | 17,895 | 20,829 | 20,958 | 17,868 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 118 | 91.7 | 119 | 168 | 179 | ||
| 18,619 | 17,987 | 20,948 | 21,126 | 18,046 | ||
Expenses | ||||||
| 10,214 | 10,636 | 11,675 | 12,647 | 11,164 | ||
| 7.2 | 3.7 | 8.2 | 34.3 | 68.2 | ||
| 851 | −587 | 162 | −530 | −40.3 | ||
| 1,672 | 1,630 | 1,527 | 1,492 | 1,179 | ||
| 529 | 620 | 623 | 705 | 638 | ||
| 654 | 630 | 602 | 568 | 471 | ||
| 4,005 | 3,998 | 4,028 | 3,993 | 3,831 | ||
| 17,934 | 16,930 | 18,625 | 18,909 | 17,311 | ||
| 1,751 | 2,215 | 3,429 | 3,321 | 1,665 | ||
| 1,097 | 1,584 | 2,827 | 2,753 | 1,195 | ||
Profit | ||||||
| 685 | 1,056 | 2,323 | 2,216 | 736 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | −25.0 | ||
| 685 | 1,056 | 2,323 | 2,216 | 710 | ||
| 153 | 117 | 649 | 227 | 220 | ||
| 26.1 | 33.7 | 242 | 396 | 47.1 | ||
| 179 | 150 | 891 | 623 | 267 | ||
| −9.3 | 19.3 | 26.3 | −0.8 | 0.0 | ||
| 497 | 925 | 1,458 | 1,593 | 443 | ||
| 507 | 906 | 1,432 | 1,594 | 443 | ||
| 107 | 129 | 11.7 | 14.3 | 50.4 | ||
| 604 | 1,054 | 1,470 | 1,607 | 494 | ||
| 549 | 973 | 1,738 | 1,691 | 632 | ||
| −51.3 | −48.0 | −280 | −84.2 | −190 | ||
Per share | ||||||
| ₹8.61 | ₹15.27 | ₹27.31 | ₹52.75 | ₹19.91 | ||
| ₹8.59 | ₹15.23 | ₹27.22 | ₹52.68 | ₹19.91 | ||
Other comprehensive income — detail | ||||||
| 107 | 129 | 11.7 | — | — | ||
| −2.5 | −4.4 | −10.1 | −5.5 | 6.5 | ||
| −0.7 | −1.1 | −2.6 | — | — | ||
| — | — | — | −1.4 | 1.6 | ||
| 108 | 132 | 19.0 | 18.5 | 45.7 | ||
| −0.1 | −0.0 | −0.1 | — | — | ||
| — | — | — | 0.1 | 0.1 | ||
| 655 | 1,102 | 1,750 | — | 685 | ||
| −51.3 | −48.0 | −281 | — | −192 | ||
Per share — as-filed variants | ||||||
| ₹8.61 | ₹15.27 | ₹27.31 | ₹52.75 | ₹19.91 | ||
| ₹8.59 | ₹15.23 | ₹27.22 | ₹52.68 | ₹19.91 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 7,429 | 7,842 | 8,984 | 8,806 | 6,675 | ||
| 40.2% | 43.8% | 43.1% | 42.0% | 37.4% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 685 | 1,056 | 2,323 | 2,216 | 736 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | −25.0 | ||
| 497 | 925 | 1,458 | 1,593 | 459 | ||
| ₹8.61 | ₹15.27 | ₹27.31 | ₹52.75 | ₹20.61 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 17,867.8 | 20,957.7 | 20,828.9 | 17,895.2 | 18,501.0 | |
| Other Income | 178.6 | 168.2 | 119.0 | 91.7 | 117.9 | |
| Total Income | 18,046.4 | 21,125.9 | 20,947.8 | 17,986.9 | 18,618.9 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 11,164.4 | 12,647.0 | 11,674.7 | 10,636.3 | 10,214.0 | |
| + Purchases of Stock-in-Trade | 68.2 | 34.3 | 8.2 | 3.7 | 7.2 | |
| + Changes in Inventories | -40.3 | -530.1 | 162.2 | -587.2 | 851.2 | |
| + Employee Benefit Expense | 1,179.2 | 1,492.4 | 1,527.0 | 1,629.7 | 1,672.4 | |
| + Finance Costs | 637.6 | 704.7 | 623.5 | 619.6 | 529.4 | |
| + Depreciation & Amortisation | 470.8 | 568.0 | 602.1 | 630.5 | 654.3 | |
| + Other Expenses | 3,831.0 | 3,993.1 | 4,027.5 | 3,997.9 | 4,005.0 | |
| Total Expenses | 17,310.9 | 18,909.4 | 18,625.2 | 16,930.5 | 17,933.5 | |
| EBITDA | 1,665.3 | 3,321.0 | 3,429.3 | 2,214.7 | 1,751.2 | |
| EBIT | 1,194.5 | 2,753.0 | 2,827.2 | 1,584.3 | 1,096.9 | |
| Profit | ||||||
| PBT before Exceptional Items | 735.5 | 2,216.5 | 2,322.7 | 1,056.4 | 685.4 | |
| + Exceptional Items | -25.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | 710.5 | 2,216.5 | 2,322.7 | 1,056.4 | 685.4 | |
| + Current Tax | 220.1 | 227.0 | 648.8 | 116.7 | 152.7 | |
| + Deferred Tax | 47.1 | 395.9 | 242.1 | 33.7 | 26.1 | |
| Tax Expense | 267.2 | 622.8 | 890.9 | 150.4 | 178.8 | |
| + Share of Associates & JVs | 0.0 | -0.8 | 26.3 | 19.3 | -9.3 | |
| Net Income | 443.2 | 1,592.9 | 1,458.0 | 925.3 | 497.4 | |
| + Net Income — Continuing Ops | 443.2 | 1,593.7 | 1,431.8 | 906.0 | 506.7 | |
| + Other Comprehensive Income | 50.4 | 14.3 | 11.7 | 128.9 | 106.6 | |
| Total Comprehensive Income | 493.6 | 1,607.1 | 1,469.7 | 1,054.2 | 604.0 | |
| Net Income to Common | 632.4 | 1,691.3 | 1,738.4 | 973.4 | 548.6 | |
| Minority Interest | -189.6 | -84.2 | -280.3 | -48.0 | -51.3 | |
| Per Share | ||||||
| Basic EPS | 19.91 | 52.75 | 27.31 | 15.27 | 8.61 | |
| Diluted EPS | 19.91 | 52.68 | 27.22 | 15.23 | 8.59 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 11.7 | 128.9 | 106.6 | |
| + Items NOT to be Reclassified to P&L | 6.5 | -5.5 | -10.1 | -4.4 | -2.5 | |
| + Tax on Items NOT to be Reclassified | — | — | -2.6 | -1.1 | -0.7 | |
| + Tax on Items NOT to be Reclassified — alt tag | 1.6 | -1.4 | — | — | — | |
| + Items to be Reclassified to P&L | 45.7 | 18.5 | 19.0 | 132.2 | 108.4 | |
| + Tax on Items to be Reclassified | — | — | -0.1 | -0.0 | -0.1 | |
| + Tax on Items to be Reclassified — alt tag | 0.1 | 0.1 | — | — | — | |
| Comprehensive Income — Owners of Parent | 685.0 | — | 1,750.2 | 1,102.3 | 655.2 | |
| Comprehensive Income — Non-controlling Interests | -191.8 | — | -280.5 | -48.0 | -51.3 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 19.91 | 52.75 | 27.31 | 15.27 | 8.61 | |
| Diluted EPS — Continuing Operations | 19.91 | 52.68 | 27.22 | 15.23 | 8.59 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 6,675.5 | 8,806.5 | 8,983.8 | 7,842.3 | 7,428.5 | |
| Gross Margin % | 37.36 | 42.02 | 43.13 | 43.82 | 40.15 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 735.5 | 2,216.5 | 2,322.7 | 1,056.4 | 685.4 | |
| − Exceptional Items (reconciliation) | -25.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 458.8 | 1,592.9 | 1,458.0 | 925.3 | 497.4 | |
| EPS Adj | 20.61 | 52.75 | 27.31 | 15.27 | 8.61 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | |
| Filed Debt Equity | 1.00 | 1.00 | 0.41 | 0.32 | 0.27 | |
| Filed Dscr | 2.00 | 3.00 | 1.84 | 3.26 | 7.97 | |
| Filed Iscr | 3.00 | 5.00 | 5.73 | 3.75 | 2.46 | |
| Paid Up Equity Capital | 64.0 | 64.0 | 64.0 | 64.0 | 64.0 | |