In ₹ Crore except Per Share Latest Annual	JPOLYINVST FY26	AFSL FY26	JINDALPHOT FY26	VHL FY26	Peer Average
Valuation — at last close
P/E	26.78×	9.67×	—	◆ 5.13×	7.40× +262%
P/B	0.59×	0.81×	1.14×	◆ 0.29×	0.75× -22%
EV/EBITDA	◆ 0.93×	7.93×	—	108.32×	58.13× -98%
Market Cap	₹941 Cr	₹1,018 Cr	₹1,160 Cr	₹1,107 Cr	₹1,095 Cr -14%
Growth
Revenue CAGR 3Y	-30.64%	◆ 174.76%	16.97%	27.65%	73.13% -142%
Revenue CAGR 5Y	◆ 311.36%	—	124.62%	-9.14%	57.74% +439%
Net Income CAGR 3Y	◆ 19.84%	14.37%	—	-1.85%	6.26% +217%
Revenue YoY (latest Q)	5.75%	96.05%	◆ 1375.93%	217.60%	563.19% -99%
Net Income YoY (latest Q)	-77.87%	◆ 101.43%	-75.03%	56.73%	27.71% -381%
Profitability
EBITDA Margin	◆ 99.96%	0.66%	—	83.35%	42.00% +138%
NIM (banks)	—	—	-0.47%	—	-0.47%
Net Income Margin	82.73%	0.44%	-181.16%	◆ 1763.35%	527.54% -84%
Return on Common Equity	◆ 54.80%	8.29%	-2.29%	5.91%	3.97% +1280%
Return on Capital Employed	—	11.82%	—	—	11.82%
Return on Assets	◆ 51.07%	3.52%	-1.99%	5.91%	2.48% +1959%
Credit & Quality
Total Debt/Equity	0.01×	0.55×	0.06×	◆ 0.00×	0.20× -95%
Interest Coverage	◆ 750.82×	3.78×	—	204.00×	103.89× +623%
Cost/Income (banks)	—	—	8.13%	—	8.13%
Scale — latest FY
Revenue / Total Income	₹1,037 Cr	₹23,874 Cr	₹12.6 Cr	₹12.3 Cr	₹7,966 Cr -87%
Net Income	₹858 Cr	₹105 Cr	−₹22.8 Cr	₹216 Cr	₹99.5 Cr +762%
Total Assets	₹1,790 Cr	₹2,907 Cr	₹1,243 Cr	₹3,769 Cr	₹2,640 Cr -32%
EPS	₹33.45	₹20.78	₹-22.21	₹676.83	₹225.13 -85%
Book Value per Share	₹1,527.07	₹246.74	₹995.39	₹11,804.64	₹4,348.92 -65%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.