| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,037 | 1,037 | 31.7 | 36.0 | 3,106 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.0 | 0.0 | 0.0 | 0.1 | 35.3 | ||
| 1,037 | 1,037 | 31.7 | 36.1 | 3,141 | ||
Expenses | ||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 1,520 | ||
| 0.2 | 0.2 | 0.2 | 0.2 | 62.7 | ||
| 1.3 | 1.4 | 1.5 | 1.5 | 114 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 280 | ||
| 0.2 | 0.2 | 0.2 | 0.2 | 413 | ||
| 1.8 | 1.8 | 1.9 | 1.9 | 2,390 | ||
| 1,037 | 1,036 | 31.3 | 35.6 | 1,110 | ||
| 1,037 | 1,036 | 31.3 | 35.6 | 830 | ||
Profit | ||||||
| 1,035 | 1,035 | 29.8 | 34.2 | 751 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | −4.2 | ||
| 1,035 | 1,035 | 29.8 | 34.2 | 747 | ||
| 2.8 | 2.8 | 0.1 | 0.0 | 45.1 | ||
| 147 | 147 | −25.9 | 2.2 | 208 | ||
| 149 | 149 | −25.8 | 2.2 | 253 | ||
| −77.2 | −27.9 | 240 | 264 | 4.5 | ||
| 809 | 858 | 296 | 296 | 498 | ||
| 886 | 885 | 55.6 | 32.0 | 494 | ||
| 6.8 | 18.2 | 9.2 | −0.2 | 155 | ||
| 815 | 876 | 305 | 295 | 654 | ||
| — | 858 | 305 | 295 | 281 | ||
| — | 0.0 | 0.0 | 0.0 | 217 | ||
Per share | ||||||
| ₹769.27 | ₹33.45 | ₹281.43 | ₹281.18 | ₹267.40 | ||
| ₹769.27 | ₹33.45 | ₹281.43 | ₹281.18 | ₹267.40 | ||
Revenue detail — as filed | ||||||
| 0.4 | 0.4 | 0.5 | — | 3,031 | ||
| 10.8 | 10.8 | 0.0 | — | 0.0 | ||
| 979 | 0.0 | 31.0 | — | 74.6 | ||
| 47.1 | 1,025 | 0.0 | — | 0.0 | ||
Other comprehensive income — detail | ||||||
| 6.8 | 18.2 | 9.2 | — | 155 | ||
| — | −2.5 | 9.2 | −0.2 | 155 | ||
| 2.9 | 0.0 | 0.0 | — | — | ||
| — | 20.7 | — | — | — | ||
| −4.0 | 0.0 | — | — | — | ||
| — | 858 | 305 | 295 | 436 | ||
| — | — | — | 0.0 | 217 | ||
Per share — as-filed variants | ||||||
| ₹769.27 | ₹33.45 | ₹281.43 | ₹281.18 | ₹267.40 | ||
| ₹769.27 | ₹33.45 | ₹281.43 | ₹281.18 | ₹267.40 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| — | — | — | — | 1,585 | ||
| — | — | — | — | 51.0% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,035 | 1,035 | 29.8 | 34.2 | 751 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | −4.2 | ||
| 809 | 858 | 296 | 296 | 501 | ||
| ₹769.27 | ₹33.45 | ₹281.43 | ₹281.18 | ₹268.89 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 3,105.8 | 36.0 | 31.7 | 1,036.5 | 1,037.0 | |
| Other Income | 35.3 | 0.1 | 0.0 | 0.0 | 0.0 | |
| Total Income | 3,141.1 | 36.1 | 31.7 | 1,036.6 | 1,037.1 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 1,520.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Employee Benefit Expense | 62.7 | 0.2 | 0.2 | 0.2 | 0.2 | |
| + Finance Costs | 114.2 | 1.5 | 1.5 | 1.4 | 1.3 | |
| + Depreciation & Amortisation | 280.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Expenses | 412.5 | 0.2 | 0.2 | 0.2 | 0.2 | |
| Total Expenses | 2,389.9 | 1.9 | 1.9 | 1.8 | 1.8 | |
| EBITDA | 1,110.2 | 35.6 | 31.3 | 1,036.1 | 1,036.6 | |
| EBIT | 830.1 | 35.6 | 31.3 | 1,036.1 | 1,036.6 | |
| Profit | ||||||
| PBT before Exceptional Items | 751.1 | 34.2 | 29.8 | 1,034.8 | 1,035.3 | |
| + Exceptional Items | -4.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | 746.9 | 34.2 | 29.8 | 1,034.8 | 1,035.3 | |
| + Current Tax | 45.1 | 0.0 | 0.1 | 2.8 | 2.8 | |
| + Deferred Tax | 208.1 | 2.2 | -25.9 | 146.6 | 146.7 | |
| Tax Expense | 253.2 | 2.2 | -25.8 | 149.4 | 149.5 | |
| + Share of Associates & JVs | 4.5 | 263.6 | 240.2 | -27.9 | -77.2 | |
| Net Income | 498.2 | 295.6 | 295.8 | 857.5 | 808.6 | |
| + Net Income — Continuing Ops | 493.8 | 32.0 | 55.6 | 885.4 | 885.8 | |
| + Other Comprehensive Income | 155.4 | -0.2 | 9.2 | 18.2 | 6.8 | |
| Total Comprehensive Income | 653.6 | 295.4 | 305.1 | 875.7 | 815.5 | |
| Net Income to Common | 281.1 | 295.4 | 305.1 | 857.5 | — | |
| Minority Interest | 217.1 | 0.0 | 0.0 | 0.0 | — | |
| Per Share | ||||||
| Basic EPS | 267.40 | 281.18 | 281.43 | 33.45 | 769.27 | |
| Diluted EPS | 267.40 | 281.18 | 281.43 | 33.45 | 769.27 | |
| Revenue Detail — as filed | ||||||
| + Sale of Services | 3,031.0 | — | 0.5 | 0.4 | 0.4 | |
| + Dividend Income | 0.0 | — | 0.0 | 10.8 | 10.8 | |
| + Net Gain on Fair Value Changes | 74.6 | — | 31.0 | 0.0 | 978.5 | |
| + Net Gain on Derecognition — Amortised Cost | 0.0 | — | 0.0 | 1,025.2 | 47.1 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | 155.4 | — | 9.2 | 18.2 | 6.8 | |
| + Items NOT to be Reclassified to P&L | 155.4 | -0.2 | 9.2 | -2.5 | — | |
| + Tax on Items NOT to be Reclassified | — | — | 0.0 | 0.0 | 2.9 | |
| + Items to be Reclassified to P&L | — | — | — | 20.7 | — | |
| + Tax on Items to be Reclassified | — | — | — | 0.0 | -4.0 | |
| Comprehensive Income — Owners of Parent | 436.5 | 295.4 | 305.1 | 857.5 | — | |
| Comprehensive Income — Non-controlling Interests | 217.1 | 0.0 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 267.40 | 281.18 | 281.43 | 33.45 | 769.27 | |
| Diluted EPS — Continuing Operations | 267.40 | 281.18 | 281.43 | 33.45 | 769.27 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 1,585.4 | — | — | — | — | |
| Gross Margin % | 51.05 | — | — | — | — | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 751.1 | 34.2 | 29.8 | 1,034.8 | 1,035.3 | |
| − Exceptional Items (reconciliation) | -4.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 501.0 | 295.6 | 295.8 | 857.5 | 808.6 | |
| EPS Adj | 268.89 | 281.18 | 281.43 | 33.45 | 769.27 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Interest Earned | 0.2 | — | 0.2 | 0.2 | 0.2 | |
| Paid Up Equity Capital | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | |