In ₹ Crore except Per Share 12 Months Ending | Q1 FY26 30/06/2025 | Q2 FY26 30/09/2025 | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 3.3 | 7.3 | 4.6 | 4.3 | 4.0 | |
| Other Income | 1.2 | 2.5 | 1.7 | 1.7 | 1.6 | |
| Total Income | 4.6 | 9.8 | 6.3 | 6.0 | 5.6 | |
| Expenses | ||||||
| + Purchases of Stock-in-Trade | 2.0 | 4.1 | 2.7 | 2.1 | 2.8 | |
| + Changes in Inventories | -0.5 | -0.7 | 0.3 | 0.5 | -0.5 | |
| + Employee Benefit Expense | 1.6 | 3.3 | 1.7 | 1.9 | 1.9 | |
| + Finance Costs | 0.2 | 0.5 | 0.2 | 0.4 | 0.2 | |
| + Depreciation & Amortisation | 0.6 | 1.3 | 0.7 | 0.7 | 0.7 | |
| + Other Expenses | 0.5 | 1.0 | 0.7 | 0.8 | 0.7 | |
| Total Expenses | 4.6 | 9.5 | 6.4 | 6.4 | 5.7 | |
| EBITDA | -0.4 | -0.4 | -0.8 | -1.0 | -0.8 | |
| EBIT | -1.0 | -1.8 | -1.6 | -1.7 | -1.5 | |
| Profit | ||||||
| PBT before Exceptional Items | -0.0 | 0.3 | -0.1 | -0.4 | -0.1 | |
| Pretax Income | -0.0 | 0.3 | -0.1 | -0.4 | -0.1 | |
| + Current Tax | 0.0 | 0.1 | -0.1 | -0.3 | 0.0 | |
| + Deferred Tax | 0.1 | 0.2 | 0.1 | 0.1 | -0.2 | |
| Tax Expense | 0.1 | 0.3 | 0.0 | -0.2 | -0.2 | |
| Net Income | -0.1 | -0.0 | -0.1 | -0.2 | 0.1 | |
| + Net Income — Continuing Ops | -0.1 | -0.0 | -0.1 | -0.2 | 0.1 | |
| Total Comprehensive Income | -0.1 | -0.0 | -0.1 | -0.2 | 0.1 | |
| Net Income to Common | -0.1 | 0.0 | -0.2 | — | 0.2 | |
| Minority Interest | -0.0 | -0.1 | 0.0 | — | -0.1 | |
| Per Share | ||||||
| Basic EPS | -0.08 | 0.01 | -0.35 | -0.13 | 0.23 | |
| Diluted EPS | -0.08 | 0.01 | -0.35 | -0.13 | 0.12 | |
| Other Comprehensive Income — detail | ||||||
| Comprehensive Income — Owners of Parent | -0.1 | — | -0.2 | -0.1 | 0.2 | |
| Comprehensive Income — Non-controlling Interests | -0.0 | — | 0.0 | -0.1 | -0.1 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -0.08 | 0.01 | -0.35 | -0.13 | 0.23 | |
| Diluted EPS — Continuing Operations | -0.08 | 0.01 | -0.35 | -0.13 | 0.12 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 1.8 | 3.9 | 1.6 | 1.6 | 1.8 | |
| Gross Margin % | 53.54 | 53.29 | 35.21 | 37.93 | 43.86 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -0.0 | 0.3 | -0.1 | -0.4 | -0.1 | |
| Net Income Adj (tax-effected) | -0.1 | -0.0 | -0.1 | -0.2 | 0.1 | |
| EPS Adj | -0.08 | 0.01 | -0.35 | -0.13 | 0.23 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 7.4 | 8.2 | 8.2 | 8.2 | 8.2 | |