In ₹ Crore except Per Share 12 Months Ending | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|
| Revenue from Operations | 16.2 | 20.2 | |
| Other Income | 5.9 | 7.5 | |
| Total Income | 22.1 | 27.7 | |
| Expenses | |||
| + Purchases of Stock-in-Trade | 8.9 | 11.6 | |
| + Changes in Inventories | 0.2 | -0.3 | |
| + Employee Benefit Expense | 6.9 | 8.8 | |
| + Finance Costs | 1.1 | 1.3 | |
| + Depreciation & Amortisation | 2.7 | 3.4 | |
| + Other Expenses | 2.5 | 3.2 | |
| Total Expenses | 22.3 | 28.0 | |
| EBITDA | -2.3 | -3.1 | |
| EBIT | -5.0 | -6.5 | |
| Profit | |||
| PBT before Exceptional Items | -0.2 | -0.3 | |
| Pretax Income | -0.2 | -0.3 | |
| + Current Tax | -0.2 | -0.2 | |
| + Deferred Tax | 0.4 | 0.2 | |
| Tax Expense | 0.2 | -0.0 | |
| Net Income | -0.4 | -0.3 | |
| + Net Income — Continuing Ops | -0.4 | -0.3 | |
| Total Comprehensive Income | -0.4 | -0.3 | |
| Per Share | |||
| Basic EPS | -0.37 | -0.24 | |
| Diluted EPS | -0.37 | -0.35 | |
| Other Comprehensive Income — detail | |||
| Comprehensive Income — Owners of Parent | -0.3 | — | |
| Comprehensive Income — Non-controlling Interests | 0.1 | — | |
| Per Share — as-filed variants | |||
| Basic EPS — Continuing Operations | -0.37 | -0.24 | |
| Diluted EPS — Continuing Operations | -0.37 | -0.35 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||
| Gross Profit | 7.1 | 8.9 | |
| Gross Margin % | 44.07 | 44.03 | |
| Adjusted (ex-Exceptional Items) — derived | |||
| Pretax Income (Adjusted, as filed) | -0.2 | -0.3 | |
| Net Income Adj (tax-effected) | -0.4 | -0.3 | |
| EPS Adj | -0.37 | -0.24 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||
| Face Value | 10.00 | 10.00 | |
| Paid Up Equity Capital | 8.2 | 8.2 | |