In ₹ Crore except Per Share Latest Annual	RETAIL FY26	SPENCERS FY26	PATELRMART FY26	SHOPERSTOP FY26	Peer Average
Valuation — at last close
P/E	—	—	18.41×	—	18.41×
P/B	◆ 0.85×	—	2.20×	13.50×	7.85× -89%
EV/EBITDA	-6.95×	◆ -129.92×	12.49×	5.58×	-37.28× +81%
Market Cap	₹21.8 Cr	₹195 Cr	₹801 Cr	₹3,930 Cr	₹1,642 Cr -99%
Growth
Revenue CAGR 3Y	—	-9.80%	—	◆ 7.83%	-0.99%
Revenue CAGR 5Y	—	-5.81%	—	◆ 23.59%	8.89%
Revenue YoY (latest Q)	21.49%	12.90%	◆ 69.65%	8.73%	30.43% -29%
Net Income YoY (latest Q)	◆ 283.38%	1.89%	37.43%	115.46%	51.59% +449%
Profitability
EBITDA Margin	-14.33%	-0.59%	6.88%	◆ 14.75%	7.01% -304%
Net Income Margin	-2.38%	-13.85%	◆ 3.72%	-0.72%	-3.62% +34%
Return on Common Equity	-1.16%	◆ 31.67%	10.73%	-11.79%	10.20% -111%
Return on Capital Employed	-17.57%	-41.16%	◆ 13.16%	6.58%	-7.14% -146%
Return on Assets	-1.19%	-18.43%	◆ 6.30%	-0.58%	-4.24% +72%
Credit & Quality
Total Debt/Equity	0.06×	◆ -1.35×	0.34×	0.81×	-0.07× +190%
Interest Coverage	-5.41×	-0.63×	◆ 4.37×	0.70×	1.48× -466%
Scale — latest FY
Revenue / Total Income	₹16.2 Cr	₹1,800 Cr	₹1,048 Cr	₹5,043 Cr	₹2,631 Cr -99%
Net Income	−₹0.4 Cr	−₹249 Cr	₹39 Cr	−₹36.1 Cr	−₹82.1 Cr +100%
Total Assets	₹32.5 Cr	₹1,396 Cr	₹620 Cr	₹6,291 Cr	₹2,769 Cr -99%
EPS	₹-0.38	₹-27.66	₹13.03	₹-3.28	₹-5.97 +94%
Book Value per Share	₹31.23	₹-101.29	₹108.95	₹26.43	₹11.36 +175%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.