Jayshree Tea & Industries enterprise value

·FMCG & RetailChart ›
MultiplesEnterprise valuePer share
Share price at each year-end
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
227————
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
1.81.87.34.64.1
407407315320312
633————
405405307315308
₹219.09————
803803734610534
50.7%50.7%42.9%52.4%58.5%
0.64×————
0.67×————
26.11×————
321.19×————
Reference items — trailing FY values
946930858761813
24.218.337.9−49.28.6
2.0−3.915.5−71.2−14.3
—−45.7−46.4−16.4−38.2
−45.7−45.7−91.0−74.2−46.2
—−45.7−91.0−96.6−46.2
—0.044.657.78.0
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

JAYSREETEA₹78.70

Jayshree Tea & Industries Limited

· FMCG & Retail
₹ CrorePeersGILLANDERSROSSELLINDDTILMCLEODRUSSGANGESSECUNORBTEAEXPVINCOFEANDREWYUMcap ₹227 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization————227.3
- Cash, Equiv & ST Investments4.14.67.31.81.8
+ Total Debt312.1319.8314.8407.2407.2
Enterprise Value————632.7
Net Debt (memo)308.0315.1307.4405.5405.5
EV per Share————219.09
Total Capital533.6610.5733.9803.4803.4
Total Debt/Total Capital58.5052.3842.8950.6950.69
Total Debt/EV————0.64
EV/Sales————0.67
EV/EBITDA————26.11
EV/EBIT————321.19
Reference Items — Trailing FY Values
Sales812.6761.0858.1930.1946.5
EBITDA8.6-49.237.918.324.2
EBIT-14.3-71.215.5-3.92.0
Operating Cash Flow-38.2-16.4-46.4-45.7—
Free Cash Flow-46.2-74.2-91.0-45.7-45.7
FCFF (free cash flow to the firm)-46.2-96.6-91.0-45.7—
Capital Expenditure8.057.744.60.0—
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.