In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 467.4 | 432.6 | 437.3 | 437.3 | |
| + Capital Work-in-Progress | 9.8 | 17.2 | 17.2 | 17.2 | |
| + Investment Property | 0.0 | 0.0 | — | — | |
| + Goodwill | 13.8 | 13.9 | 13.9 | 13.9 | |
| + Other Intangibles | 3.5 | 12.2 | 12.8 | 12.8 | |
| + Non-current Investments | 65.8 | 21.7 | 16.5 | 16.5 | |
| + Long-term Loans | 0.8 | 0.7 | 0.5 | 0.5 | |
| + Other Non-current Financial Assets | 4.7 | 4.1 | 4.1 | 4.1 | |
| Non-current Financial Assets | 71.3 | 26.5 | 21.1 | 21.1 | |
| + Deferred Tax Assets | 52.3 | 58.6 | 57.1 | 57.1 | |
| + Other Non-current Assets | 14.8 | 18.2 | 20.7 | 20.7 | |
| Total Non-current Assets | 632.9 | 579.3 | 580.2 | 580.2 | |
| Current Assets | |||||
| + Inventories | 281.8 | 285.8 | 262.3 | 262.3 | |
| + Trade Receivables | 51.5 | 62.9 | 46.2 | 46.2 | |
| + Cash & Cash Equivalents | 4.6 | 7.3 | 1.8 | 1.8 | |
| + Other Bank Balances | 5.3 | 0.7 | 1.0 | 1.0 | |
| + Short-term Loans | 2.0 | 1.7 | 1.7 | 1.7 | |
| + Other Current Financial Assets | 31.1 | 37.3 | 49.2 | 49.2 | |
| Current Financial Assets | 94.5 | 109.9 | 99.9 | 99.9 | |
| + Other Current Assets | 28.6 | 15.3 | 13.5 | 13.5 | |
| Total Current Assets | 404.9 | 411.1 | 375.7 | 375.7 | |
| Total Assets | 1,044.0 | 990.4 | 955.8 | 955.8 | |
| Equity | |||||
| + Equity Share Capital | 14.4 | 14.4 | 14.4 | 14.4 | |
| + Other Equity / Reserves | 276.3 | 404.7 | 381.7 | 381.7 | |
| Equity — Owners of Parent | 290.7 | 419.1 | 396.1 | 396.1 | |
| Total Equity | 290.7 | 419.1 | 396.1 | 396.1 | |
| Liabilities | |||||
| + Borrowings — Non-current | 32.0 | 68.0 | 38.9 | 38.9 | |
| + Other Non-current Financial Liab | 26.5 | 12.1 | 12.8 | 12.8 | |
| Non-current Financial Liabilities | 58.5 | 80.1 | 51.7 | 51.7 | |
| + Provisions — Non-current | 14.2 | 5.9 | 5.4 | 5.4 | |
| + Other Non-current Liabilities | 12.4 | 19.5 | 10.3 | 10.3 | |
| Non-current Liabilities | 85.1 | 105.5 | 67.4 | 67.4 | |
| + Borrowings — Current | 287.8 | 246.8 | 368.3 | 368.3 | |
| + Trade Payables | 148.5 | 67.4 | 77.5 | 77.5 | |
| + Other Current Financial Liab | 113.7 | 113.8 | 13.4 | 13.4 | |
| Current Financial Liabilities | 549.9 | 427.9 | 459.3 | 459.3 | |
| + Provisions — Current | 19.3 | 18.1 | 17.6 | 17.6 | |
| + Other Current Liabilities | 99.0 | 19.7 | 15.4 | 15.4 | |
| Current Liabilities | 668.2 | 465.8 | 492.3 | 492.3 | |
| Total Liabilities | 753.3 | 571.3 | 559.7 | 559.7 | |
| Total Equity & Liabilities | 1,044.0 | 990.4 | 955.8 | 955.8 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | 6.2 | 0.0 | — | — | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 1.3 | 6.5 | 6.5 | |
| + Dues to Other Creditors — Current | — | 66.1 | 71.0 | 71.0 | |