In ₹ Crore except Per Share Latest Annual | JAYSREETEA FY26 | GILLANDERS FY26 | ROSSELLIND FY24 | DTIL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | 23.44× | ◆ 16.60× | — | 20.02× | |
| P/B | ◆ 0.68× | 0.86× | 0.71× | — | 0.79× -13% | |
| EV/EBITDA | 37.03× | 15.72× | ◆ 9.91× | — | 12.82× +189% | |
| Market Cap | ₹271 Cr | ₹222 Cr | ₹211 Cr | — | ₹217 Cr +25% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 4.61% | -1.37% | 4.39% | — | 1.51% +205% | |
| Revenue CAGR 5Y | ◆ 3.01% | 0.01% | — | — | 0.01% +30000% | |
| Net Income CAGR 3Y | — | ◆ -13.89% | -27.14% | — | -20.52% | |
| Revenue YoY (latest Q) | ◆ 8.61% | 3.35% | 6.51% | -25.96% | 3.35% +157% | |
| Net Income YoY (latest Q) | 33.85% | ◆ 146.15% | 88.37% | -68.52% | 88.37% -62% | |
| Profitability | ||||||
| EBITDA Margin | 1.96% | 5.42% | ◆ 10.39% | -1.58% | 5.42% -64% | |
| Net Income Margin | -2.69% | 2.20% | ◆ 3.47% | -0.53% | 2.20% -222% | |
| Return on Common Equity | -6.33% | 3.67% | ◆ 4.29% | -0.47% | 3.67% -272% | |
| Return on Capital Employed | -0.85% | 3.93% | ◆ 7.96% | -3.45% | 3.93% -122% | |
| Return on Assets | -2.62% | 1.71% | ◆ 2.23% | -0.26% | 1.71% -253% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 1.03× | 0.58× | 0.65× | ◆ 0.47× | 0.58× +78% | |
| Interest Coverage | -0.12× | 0.96× | ◆ 1.71× | -1.31× | 0.96× -113% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹930 Cr | ₹431 Cr | ₹367 Cr | ₹471 Cr | ₹431 Cr +116% | |
| Net Income | −₹25.1 Cr | ₹9.5 Cr | ₹12.7 Cr | −₹2.5 Cr | ₹9.5 Cr -365% | |
| Total Assets | ₹956 Cr | ₹553 Cr | ₹572 Cr | ₹965 Cr | ₹572 Cr +67% | |
| EPS | ₹-8.68 | ₹4.43 | ₹3.38 | ₹-2.38 | ₹3.38 -357% | |
| Book Value per Share | ₹137.16 | ₹120.86 | ₹78.74 | ₹503.92 | ₹120.86 +13% | |