In ₹ Crore except Per Share Latest Annual	JAYSREETEA FY26	GILLANDERS FY26	ROSSELLIND FY24	DTIL FY26	Peer Average
Valuation — at last close
P/E	—	21.76×	◆ 14.73×	—	18.25×
P/B	0.57×	0.80×	0.63×	◆ 0.29×	0.57× 0%
EV/EBITDA	34.58×	15.03×	9.29×	◆ -50.74×	-8.81× +493%
Market Cap	₹227 Cr	₹206 Cr	₹188 Cr	₹155 Cr	₹183 Cr +24%
Growth
Revenue CAGR 3Y	◆ 4.61%	-1.37%	4.39%	—	1.51% +205%
Revenue CAGR 5Y	◆ 3.01%	0.01%	—	—	0.01% +30000%
Net Income CAGR 3Y	—	◆ -13.89%	-27.14%	—	-20.52%
Revenue YoY (latest Q)	◆ 8.61%	3.35%	6.51%	-25.96%	-5.37% +260%
Net Income YoY (latest Q)	33.85%	◆ 146.15%	88.37%	-68.52%	55.33% -39%
Profitability
EBITDA Margin	1.96%	5.42%	◆ 10.39%	-1.58%	4.74% -59%
Net Income Margin	-2.69%	2.20%	◆ 3.47%	-0.53%	1.71% -257%
Return on Common Equity	-6.15%	3.76%	◆ 4.36%	-0.47%	2.55% -341%
Return on Capital Employed	-0.79%	4.07%	◆ 7.96%	-3.45%	2.86% -128%
Return on Assets	-2.58%	1.77%	◆ 2.35%	-0.26%	1.29% -301%
Credit & Quality
Total Debt/Equity	1.03×	0.58×	0.65×	◆ 0.47×	0.57× +82%
Interest Coverage	-0.12×	0.96×	◆ 1.71×	-1.31×	0.45× -126%
Scale — latest FY
Revenue / Total Income	₹930 Cr	₹431 Cr	₹367 Cr	₹471 Cr	₹423 Cr +120%
Net Income	−₹25.1 Cr	₹9.5 Cr	₹12.7 Cr	−₹2.5 Cr	₹6.6 Cr -482%
Total Assets	₹956 Cr	₹553 Cr	₹572 Cr	₹965 Cr	₹697 Cr +37%
EPS	₹-8.68	₹4.43	₹3.38	₹-2.38	₹1.81 -580%
Book Value per Share	₹137.16	₹120.86	₹78.74	₹503.92	₹234.51 -42%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.