| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 5,827 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1.9 | 1.9 | 94.8 | 47.7 | 24.5 | ||
| 407 | 407 | 558 | 472 | 860 | ||
| 6,231 | — | — | — | — | ||
| 405 | 405 | 463 | 424 | 836 | ||
| ₹68.31 | — | — | — | — | ||
| 2,664 | 2,664 | 2,683 | 1,976 | 1,417 | ||
| 15.3% | 15.3% | 20.8% | 23.9% | 60.7% | ||
| 0.07× | — | — | — | — | ||
| 1.02× | — | — | — | — | ||
| 16.85× | — | — | — | — | ||
| 25.57× | — | — | — | — | ||
| 56.91× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 6,110 | 5,784 | 6,351 | 6,414 | 6,125 | ||
| 370 | 350 | 867 | 906 | 256 | ||
| 244 | 224 | 773 | 821 | 158 | ||
| — | 358 | 311 | 839 | 321 | ||
| 110 | 110 | −46.5 | 457 | 228 | ||
| — | 91.3 | −63.9 | 449 | 190 | ||
| — | 248 | 358 | 381 | 92.4 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 5,826.5 | |
| - Cash, Equiv & ST Investments | 24.5 | 47.7 | 94.8 | 1.9 | 1.9 | |
| + Total Debt | 860.4 | 471.8 | 558.0 | 406.6 | 406.6 | |
| Enterprise Value | — | — | — | — | 6,231.2 | |
| Net Debt (memo) | 835.9 | 424.2 | 463.2 | 404.7 | 404.7 | |
| EV per Share | — | — | — | — | 68.31 | |
| Total Capital | 1,416.5 | 1,976.0 | 2,682.8 | 2,664.2 | 2,664.2 | |
| Total Debt/Total Capital | 60.74 | 23.88 | 20.80 | 15.26 | 15.26 | |
| Total Debt/EV | — | — | — | — | 0.07 | |
| EV/Sales | — | — | — | — | 1.02 | |
| EV/EBITDA | — | — | — | — | 16.85 | |
| EV/EBIT | — | — | — | — | 25.57 | |
| EV/Free Cash Flow | — | — | — | — | 56.91 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 6,125.1 | 6,413.8 | 6,350.8 | 5,784.3 | 6,109.7 | |
| EBITDA | 256.3 | 906.3 | 866.8 | 349.5 | 369.8 | |
| EBIT | 158.3 | 820.6 | 773.0 | 224.4 | 243.7 | |
| Operating Cash Flow | 320.9 | 838.7 | 311.3 | 358.0 | — | |
| Free Cash Flow | 228.5 | 457.4 | -46.5 | 109.5 | 109.5 | |
| FCFF (free cash flow to the firm) | 190.2 | 449.3 | -63.9 | 91.3 | — | |
| Capital Expenditure | 92.4 | 381.3 | 357.8 | 248.5 | — | |