| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 1,556 | 1,609 | 1,382 | 1,131 | ||
| 294 | 127 | 116 | 68.8 | ||
| 17.0 | 4.4 | 0.2 | 0.3 | ||
| — | 1.5 | 0.0 | — | ||
| 0.8 | 0.8 | 0.8 | 1.2 | ||
| 101 | 135 | 105 | 68.9 | ||
| 102 | 135 | 106 | 70.1 | ||
| — | 0.0 | 207 | 291 | ||
| 53.0 | 39.6 | 33.8 | 27.1 | ||
| 2,023 | 1,918 | 1,845 | 1,588 | ||
Current assets | |||||
| 1,419 | 1,248 | 950 | 821 | ||
| 330 | 430 | 242 | 229 | ||
| 1.9 | 94.8 | 47.7 | 24.5 | ||
| 58.4 | 31.5 | 43.3 | 27.0 | ||
| 0.0 | 0.0 | 0.0 | 3.1 | ||
| 29.3 | 17.6 | 26.7 | 266 | ||
| 420 | 574 | 359 | 550 | ||
| 202 | 136 | 190 | 239 | ||
| 2,055 | 1,973 | 1,509 | 1,372 | ||
| 4,077 | 3,891 | 3,354 | 2,960 | ||
Equity | |||||
| 182 | 182 | 164 | 145 | ||
| 2,075 | 1,942 | 1,340 | 411 | ||
| 2,258 | 2,125 | 1,504 | 556 | ||
| 2,258 | 2,125 | 1,504 | 556 | ||
Liabilities | |||||
| 40.9 | 148 | 303 | 627 | ||
| 8.5 | 0.6 | 0.6 | 29.2 | ||
| 49.4 | 148 | 304 | 656 | ||
| 13.8 | 12.7 | 12.0 | 0.0 | ||
| 75.3 | 12.8 | — | — | ||
| 33.3 | 33.3 | 32.5 | 29.2 | ||
| 172 | 207 | 348 | 656 | ||
| 366 | 410 | 169 | 234 | ||
| 794 | 714 | 870 | 899 | ||
| 243 | 195 | 195 | 193 | ||
| 1,403 | 1,319 | 1,234 | 1,326 | ||
| 4.3 | 4.1 | 3.4 | 11.8 | ||
| 241 | 235 | 264 | 410 | ||
| 1,648 | 1,559 | 1,502 | 1,748 | ||
| 1,820 | 1,766 | 1,850 | 2,404 | ||
| 4,077 | 3,891 | 3,354 | 2,960 | ||
Assets — additional as-filed lines | |||||
| 14.4 | 14.2 | 10.1 | 12.3 | ||
Trade payables — MSME split | |||||
| 11.6 | 12.5 | — | — | ||
| 783 | 701 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,131.3 | 1,381.7 | 1,609.5 | 1,556.3 | 1,556.3 | |
| + Capital Work-in-Progress | 68.8 | 116.2 | 127.4 | 294.5 | 294.5 | |
| + Other Intangibles | 0.3 | 0.2 | 4.4 | 17.0 | 17.0 | |
| + Intangibles under Development | — | 0.0 | 1.5 | — | — | |
| + Non-current Investments | 1.2 | 0.8 | 0.8 | 0.8 | 0.8 | |
| + Other Non-current Financial Assets | 68.9 | 105.1 | 134.7 | 101.2 | 101.2 | |
| Non-current Financial Assets | 70.1 | 105.9 | 135.5 | 102.0 | 102.0 | |
| + Deferred Tax Assets | 290.9 | 207.5 | 0.0 | — | — | |
| + Other Non-current Assets | 27.1 | 33.8 | 39.6 | 53.0 | 53.0 | |
| Total Non-current Assets | 1,588.5 | 1,845.3 | 1,917.8 | 2,022.8 | 2,022.8 | |
| Current Assets | ||||||
| + Inventories | 821.4 | 949.7 | 1,248.2 | 1,418.6 | 1,418.6 | |
| + Trade Receivables | 229.3 | 241.8 | 430.3 | 330.2 | 330.2 | |
| + Cash & Cash Equivalents | 24.5 | 47.7 | 94.8 | 1.9 | 1.9 | |
| + Other Bank Balances | 27.0 | 43.3 | 31.5 | 58.4 | 58.4 | |
| + Short-term Loans | 3.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 266.2 | 26.7 | 17.6 | 29.3 | 29.3 | |
| Current Financial Assets | 550.1 | 359.4 | 574.1 | 419.9 | 419.9 | |
| + Other Current Assets | 238.7 | 189.9 | 136.4 | 201.8 | 201.8 | |
| Total Current Assets | 1,371.5 | 1,509.2 | 1,972.9 | 2,054.7 | 2,054.7 | |
| Total Assets | 2,960.0 | 3,354.5 | 3,890.7 | 4,077.5 | 4,077.5 | |
| Equity | ||||||
| + Equity Share Capital | 145.5 | 163.7 | 182.5 | 182.5 | 182.5 | |
| + Other Equity / Reserves | 410.7 | 1,340.5 | 1,942.4 | 2,075.1 | 2,075.1 | |
| Equity — Owners of Parent | 556.2 | 1,504.1 | 2,124.8 | 2,257.6 | 2,257.6 | |
| Total Equity | 556.2 | 1,504.1 | 2,124.8 | 2,257.6 | 2,257.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 626.6 | 303.3 | 147.8 | 40.9 | 40.9 | |
| + Other Non-current Financial Liab | 29.2 | 0.6 | 0.6 | 8.5 | 8.5 | |
| Non-current Financial Liabilities | 655.8 | 303.9 | 148.4 | 49.4 | 49.4 | |
| + Provisions — Non-current | 0.0 | 12.0 | 12.7 | 13.8 | 13.8 | |
| + Deferred Tax Liabilities | — | — | 12.8 | 75.3 | 75.3 | |
| + Other Non-current Liabilities | 29.2 | 32.5 | 33.3 | 33.3 | 33.3 | |
| Non-current Liabilities | 655.8 | 348.4 | 207.2 | 171.8 | 171.8 | |
| + Borrowings — Current | 233.8 | 168.5 | 410.1 | 365.7 | 365.7 | |
| + Trade Payables | 899.0 | 870.5 | 713.6 | 794.3 | 794.3 | |
| + Other Current Financial Liab | 193.1 | 195.2 | 195.4 | 243.0 | 243.0 | |
| Current Financial Liabilities | 1,325.8 | 1,234.2 | 1,319.2 | 1,403.0 | 1,403.0 | |
| + Provisions — Current | 11.8 | 3.4 | 4.1 | 4.3 | 4.3 | |
| + Other Current Liabilities | 410.4 | 264.4 | 235.4 | 240.8 | 240.8 | |
| Current Liabilities | 1,748.0 | 1,501.9 | 1,558.6 | 1,648.1 | 1,648.1 | |
| Total Liabilities | 2,403.8 | 1,850.4 | 1,765.8 | 1,819.9 | 1,819.9 | |
| Total Equity & Liabilities | 2,960.0 | 3,354.5 | 3,890.7 | 4,077.5 | 4,077.5 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 12.3 | 10.1 | 14.2 | 14.4 | 14.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 12.5 | 11.6 | 11.6 | |
| + Dues to Other Creditors — Current | — | — | 701.1 | 782.7 | 782.7 | |