In ₹ Crore except Per Share Latest Annual	JAIBALAJI FY26	SHYAMMETL FY26	IMFA FY26	LLOYDSENT FY26	Peer Average
Valuation — at last close
P/E	44.98×	57.45×	◆ 14.07×	31.70×	34.41× +31%
P/B	2.58×	4.93×	2.22×	◆ 1.82×	2.99× -14%
EV/EBITDA	17.66×	34.18×	11.06×	◆ -2326.92×	-760.56× +102%
Market Cap	₹5,827 Cr	₹31,762 Cr	₹5,971 Cr	₹9,479 Cr	₹15,737 Cr -63%
Growth
Revenue CAGR 3Y	-1.89%	3.85%	1.83%	◆ 89.85%	31.84% -106%
Revenue CAGR 5Y	15.74%	◆ 18.26%	8.91%	—	13.59% +16%
Net Income CAGR 3Y	◆ 30.98%	22.73%	23.42%	—	23.08% +34%
Revenue YoY (latest Q)	23.98%	-9.23%	◆ 49.71%	-56.19%	-5.24% +558%
Net Income YoY (latest Q)	20.81%	-17.11%	◆ 109.32%	-98.90%	-2.23% +1033%
Profitability
EBITDA Margin	6.04%	13.20%	◆ 20.78%	-0.92%	11.02% -45%
Net Income Margin	2.25%	7.91%	15.01%	◆ 57.88%	26.93% -92%
Return on Common Equity	5.93%	8.90%	◆ 16.93%	5.44%	10.42% -43%
Return on Capital Employed	9.43%	10.75%	◆ 18.83%	-0.08%	9.83% -4%
Return on Assets	3.26%	6.85%	◆ 11.36%	4.49%	7.57% -57%
Credit & Quality
Total Debt/Equity	0.18×	◆ 0.04×	0.34×	0.09×	0.16× +15%
Interest Coverage	3.41×	13.52×	◆ 13.83×	-0.14×	9.07× -62%
Scale — latest FY
Revenue / Total Income	₹5,784 Cr	₹6,993 Cr	₹2,826 Cr	₹463 Cr	₹3,427 Cr +69%
Net Income	₹130 Cr	₹553 Cr	₹424 Cr	₹268 Cr	₹415 Cr -69%
Total Assets	₹4,077 Cr	₹8,723 Cr	₹4,306 Cr	₹6,320 Cr	₹6,450 Cr -37%
EPS	₹1.42	₹19.87	₹78.65	₹1.98	₹33.5 -96%
Book Value per Share	₹24.75	₹231.34	₹498.84	₹34.4	₹254.86 -90%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.