| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 3,110 | — | — | — | — | |
| 203 | 203 | 67.7 | 103 | — | |
| −0.3 | −0.3 | −0.6 | — | — | |
| 619 | 619 | 697 | 576 | — | |
| 3,526 | — | — | — | — | |
| 416 | 416 | 630 | 473 | — | |
| ₹466.02 | — | — | — | — | |
| 3,988 | 3,988 | 3,705 | 3,220 | — | |
| 15.5% | 15.5% | 18.8% | 17.9% | — | |
| 0.18× | — | — | — | — | |
| 0.61× | — | — | — | — | |
| 4.30× | — | — | — | — | |
| 5.70× | — | — | — | — | |
| 5.35× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 5,750 | 5,723 | 5,693 | 4,879 | — | |
| 821 | 823 | 826 | 704 | — | |
| 618 | 628 | 658 | 536 | — | |
| — | 1,128 | 376 | 339 | 183 | |
| 659 | 659 | 141 | 121 | −49.1 | |
| — | 614 | 99.5 | 89.3 | — | |
| — | 469 | 235 | 218 | 232 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 3,110.2 | |
| - Cash, Equiv & ST Investments | — | 103.2 | 67.7 | 203.2 | 203.2 | |
| + Minority Interest | — | — | -0.6 | -0.3 | -0.3 | |
| + Total Debt | — | 576.0 | 697.5 | 619.3 | 619.3 | |
| Enterprise Value | — | — | — | — | 3,526.1 | |
| Net Debt (memo) | — | 472.8 | 629.7 | 416.2 | 416.2 | |
| EV per Share | — | — | — | — | 466.02 | |
| Total Capital | — | 3,220.1 | 3,704.6 | 3,987.6 | 3,987.6 | |
| Total Debt/Total Capital | — | 17.89 | 18.83 | 15.53 | 15.53 | |
| Total Debt/EV | — | — | — | — | 0.18 | |
| EV/Sales | — | — | — | — | 0.61 | |
| EV/EBITDA | — | — | — | — | 4.30 | |
| EV/EBIT | — | — | — | — | 5.70 | |
| EV/Free Cash Flow | — | — | — | — | 5.35 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | — | 4,879.2 | 5,693.5 | 5,723.0 | 5,750.4 | |
| EBITDA | — | 704.1 | 826.4 | 823.2 | 820.9 | |
| EBIT | — | 536.1 | 657.6 | 627.6 | 618.2 | |
| Operating Cash Flow | 182.9 | 338.7 | 376.0 | 1,127.9 | — | |
| Free Cash Flow | -49.1 | 120.8 | 141.5 | 659.3 | 659.3 | |
| FCFF (free cash flow to the firm) | — | 89.3 | 99.5 | 614.3 | — | |
| Capital Expenditure | 231.9 | 217.9 | 234.6 | 468.6 | — | |