| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
Non-current assets | |||
|---|---|---|---|
| 1,165 | 1,081 | 971 | |
| 295 | 97.6 | 111 | |
| 102 | 99.9 | 0.0 | |
| 3.3 | 3.3 | 0.0 | |
| 4.7 | 3.4 | 0.0 | |
| 313 | 1.9 | 3.6 | |
| 578 | 391 | 330 | |
| 891 | 393 | 333 | |
| 12.6 | 15.1 | 92.6 | |
| 2,474 | 1,694 | 1,508 | |
Current assets | |||
| 331 | 505 | 481 | |
| 1,491 | 1,492 | 1,192 | |
| 203 | 67.7 | 103 | |
| 490 | 773 | 401 | |
| 7.2 | 8.7 | 10.8 | |
| 181 | 166 | 167 | |
| 2,372 | 2,508 | 1,875 | |
| 1,019 | 959 | 846 | |
| 3,722 | 3,972 | 3,202 | |
| 6,197 | 5,665 | 4,710 | |
Equity | |||
| 37.8 | 37.8 | 37.8 | |
| 3,331 | 2,970 | 2,606 | |
| 3,368 | 3,008 | 2,644 | |
| −0.3 | −0.6 | — | |
| 3,368 | 3,007 | 2,644 | |
Liabilities | |||
| 283 | 156 | 113 | |
| 234 | 220 | 171 | |
| 517 | 375 | 284 | |
| 14.5 | 17.5 | 14.9 | |
| 532 | 393 | 299 | |
| 336 | 542 | 463 | |
| 854 | 841 | 586 | |
| 338 | 177 | 243 | |
| 1,529 | 1,560 | 1,292 | |
| 8.2 | 0.0 | 0.0 | |
| 33.8 | 15.2 | 0.0 | |
| 726 | 690 | 474 | |
| 2,297 | 2,265 | 1,767 | |
| 2,828 | 2,658 | 2,066 | |
| 6,197 | 5,665 | 4,710 | |
Trade payables — MSME split | |||
| 98.7 | 87.9 | — | |
| 755 | 753 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | — | 970.7 | 1,081.2 | 1,165.3 | 1,165.3 | |
| + Capital Work-in-Progress | — | 111.2 | 97.6 | 295.2 | 295.2 | |
| + Investment Property | — | 0.0 | 99.9 | 101.8 | 101.8 | |
| + Goodwill | — | 0.0 | 3.3 | 3.3 | 3.3 | |
| + Investments (Equity Method) | — | 0.0 | 3.4 | 4.7 | 4.7 | |
| + Non-current Investments | — | 3.6 | 1.9 | 313.5 | 313.5 | |
| + Other Non-current Financial Assets | — | 329.6 | 391.2 | 577.9 | 577.9 | |
| Non-current Financial Assets | — | 333.2 | 393.1 | 891.4 | 891.4 | |
| + Other Non-current Assets | — | 92.6 | 15.1 | 12.6 | 12.6 | |
| Total Non-current Assets | — | 1,507.6 | 1,693.6 | 2,474.4 | 2,474.4 | |
| Current Assets | ||||||
| + Inventories | — | 481.5 | 505.1 | 331.4 | 331.4 | |
| + Trade Receivables | — | 1,192.4 | 1,491.7 | 1,490.7 | 1,490.7 | |
| + Cash & Cash Equivalents | — | 103.2 | 67.7 | 203.2 | 203.2 | |
| + Other Bank Balances | — | 401.1 | 773.4 | 489.7 | 489.7 | |
| + Short-term Loans | — | 10.8 | 8.7 | 7.2 | 7.2 | |
| + Other Current Financial Assets | — | 167.3 | 166.5 | 181.2 | 181.2 | |
| Current Financial Assets | — | 1,874.8 | 2,508.0 | 2,372.0 | 2,372.0 | |
| + Other Current Assets | — | 846.3 | 958.6 | 1,018.8 | 1,018.8 | |
| Total Current Assets | — | 3,202.5 | 3,971.7 | 3,722.2 | 3,722.2 | |
| Total Assets | — | 4,710.1 | 5,665.3 | 6,196.6 | 6,196.6 | |
| Equity | ||||||
| + Equity Share Capital | — | 37.8 | 37.8 | 37.8 | 37.8 | |
| + Other Equity / Reserves | — | 2,606.3 | 2,969.9 | 3,330.6 | 3,330.6 | |
| Equity — Owners of Parent | — | 2,644.1 | 3,007.7 | 3,368.5 | 3,368.5 | |
| + Minority Interest | — | — | -0.6 | -0.3 | -0.3 | |
| Total Equity | — | 2,644.1 | 3,007.1 | 3,368.2 | 3,368.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | — | 113.4 | 155.8 | 283.2 | 283.2 | |
| + Other Non-current Financial Liab | — | 170.9 | 219.6 | 234.1 | 234.1 | |
| Non-current Financial Liabilities | — | 284.4 | 375.4 | 517.3 | 517.3 | |
| + Deferred Tax Liabilities | — | 14.9 | 17.5 | 14.5 | 14.5 | |
| Non-current Liabilities | — | 299.2 | 392.9 | 531.8 | 531.8 | |
| + Borrowings — Current | — | 462.5 | 541.7 | 336.2 | 336.2 | |
| + Trade Payables | — | 586.4 | 841.1 | 854.2 | 854.2 | |
| + Other Current Financial Liab | — | 243.4 | 177.2 | 338.4 | 338.4 | |
| Current Financial Liabilities | — | 1,292.3 | 1,560.1 | 1,528.7 | 1,528.7 | |
| + Provisions — Current | — | 0.0 | 0.0 | 8.2 | 8.2 | |
| + Current Tax Liabilities | — | 0.0 | 15.2 | 33.8 | 33.8 | |
| + Other Current Liabilities | — | 474.5 | 690.1 | 725.9 | 725.9 | |
| Current Liabilities | — | 1,766.8 | 2,265.4 | 2,296.6 | 2,296.6 | |
| Total Liabilities | — | 2,066.0 | 2,658.2 | 2,828.4 | 2,828.4 | |
| Total Equity & Liabilities | — | 4,710.1 | 5,665.3 | 6,196.6 | 6,196.6 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 87.9 | 98.7 | 98.7 | |
| + Dues to Other Creditors — Current | — | — | 753.3 | 755.5 | 755.5 | |