| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 5,750 | 5,723 | 5,693 | 4,879 | |
| 85.8 | 78.1 | 33.0 | 28.4 | |
| 5,836 | 5,801 | 5,726 | 4,908 | |
Expenses | ||||
| 3,794 | 3,753 | 3,751 | 3,170 | |
| 429 | 423 | 413 | 369 | |
| 173 | 168 | 155 | 124 | |
| 203 | 196 | 169 | 168 | |
| 707 | 723 | 703 | 636 | |
| 5,305 | 5,263 | 5,191 | 4,467 | |
| 821 | 823 | 826 | 704 | |
| 618 | 628 | 658 | 536 | |
Profit | ||||
| 531 | 538 | 535 | 441 | |
| −10.9 | −10.9 | 0.0 | 0.0 | |
| 521 | 527 | 535 | 441 | |
| 141 | 146 | 143 | 120 | |
| 0.6 | −4.5 | 1.7 | −8.1 | |
| 141 | 141 | 145 | 112 | |
| 1.6 | 1.3 | 0.8 | 2.2 | |
| 381 | 387 | 391 | 331 | |
| 379 | 386 | 390 | 329 | |
| 9.8 | 4.5 | 2.7 | 0.1 | |
| 391 | 391 | 394 | 331 | |
| 381 | 387 | 391 | 331 | |
| 0.4 | 0.3 | 0.0 | 0.0 | |
Per share | ||||
| ₹50.35 | ₹51.13 | ₹51.70 | ₹43.71 | |
| ₹50.35 | ₹51.13 | ₹51.70 | ₹43.71 | |
Revenue detail — as filed | ||||
| — | 1.3 | 0.8 | 2.2 | |
Other comprehensive income — detail | ||||
| 9.8 | 4.5 | 2.7 | — | |
| — | 1.4 | — | — | |
| −2.0 | 0.3 | −3.5 | — | |
| — | — | — | −0.1 | |
| — | 4.5 | — | — | |
| 3.4 | 1.1 | 0.9 | — | |
| — | — | — | 0.0 | |
| 390 | 391 | — | 331 | |
| 0.4 | 0.3 | — | 0.0 | |
Per share — as-filed variants | ||||
| ₹50.35 | ₹51.13 | ₹51.70 | ₹43.71 | |
| ₹50.35 | ₹51.13 | ₹51.70 | ₹43.71 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||
| 1,956 | 1,970 | 1,942 | 1,709 | |
| 34.0% | 34.4% | 34.1% | 35.0% | |
Adjusted (ex-exceptional items) — derived | ||||
| 531 | 538 | 535 | 441 | |
| −10.9 | −10.9 | 0.0 | 0.0 | |
| 389 | 395 | 391 | 331 | |
| ₹51.40 | ₹52.18 | ₹51.70 | ₹43.71 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | — | 4,879.2 | 5,693.5 | 5,723.0 | 5,750.4 | |
| Other Income | — | 28.4 | 33.0 | 78.1 | 85.8 | |
| Total Income | — | 4,907.6 | 5,726.5 | 5,801.1 | 5,836.1 | |
| Expenses | ||||||
| + Cost of Materials Consumed | — | 3,170.2 | 3,751.2 | 3,753.4 | 3,794.0 | |
| + Employee Benefit Expense | — | 369.1 | 413.2 | 422.9 | 428.8 | |
| + Finance Costs | — | 123.9 | 155.1 | 167.9 | 172.5 | |
| + Depreciation & Amortisation | — | 168.0 | 168.8 | 195.7 | 202.7 | |
| + Other Expenses | — | 635.9 | 702.6 | 723.5 | 706.6 | |
| Total Expenses | — | 4,467.0 | 5,191.0 | 5,263.3 | 5,304.7 | |
| EBITDA | — | 704.1 | 826.4 | 823.2 | 820.9 | |
| EBIT | — | 536.1 | 657.6 | 627.6 | 618.2 | |
| Profit | ||||||
| PBT before Exceptional Items | — | 440.6 | 535.5 | 537.8 | 531.5 | |
| + Exceptional Items | — | 0.0 | 0.0 | -10.9 | -10.9 | |
| Pretax Income | — | 440.6 | 535.5 | 526.9 | 520.6 | |
| + Current Tax | — | 120.1 | 143.3 | 145.8 | 140.8 | |
| + Deferred Tax | — | -8.1 | 1.7 | -4.5 | 0.6 | |
| Tax Expense | — | 112.0 | 145.0 | 141.4 | 141.4 | |
| + Share of Associates & JVs | — | 2.2 | 0.8 | 1.3 | 1.6 | |
| Net Income | — | 330.8 | 391.2 | 386.9 | 380.9 | |
| + Net Income — Continuing Ops | — | 328.6 | 390.4 | 385.6 | 379.2 | |
| + Other Comprehensive Income | — | 0.1 | 2.7 | 4.5 | 9.8 | |
| Total Comprehensive Income | — | 330.8 | 393.9 | 391.4 | 390.7 | |
| Net Income to Common | — | 330.8 | 391.2 | 386.6 | 380.5 | |
| Minority Interest | — | 0.0 | 0.0 | 0.3 | 0.4 | |
| Per Share | ||||||
| Basic EPS | — | 43.71 | 51.70 | 51.13 | 50.35 | |
| Diluted EPS | — | 43.71 | 51.70 | 51.13 | 50.35 | |
| Revenue Detail — as filed | ||||||
| + Share of P&L — Partnership Firms / LLPs | — | 2.2 | 0.8 | 1.3 | — | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 2.7 | 4.5 | 9.8 | |
| + Items NOT to be Reclassified to P&L | — | — | — | 1.4 | — | |
| + Tax on Items NOT to be Reclassified | — | — | -3.5 | 0.3 | -2.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | — | -0.1 | — | — | — | |
| + Items to be Reclassified to P&L | — | — | — | 4.5 | — | |
| + Tax on Items to be Reclassified | — | — | 0.9 | 1.1 | 3.4 | |
| + Tax on Items to be Reclassified — alt tag | — | 0.0 | — | — | — | |
| Comprehensive Income — Owners of Parent | — | 330.8 | — | 391.0 | 389.7 | |
| Comprehensive Income — Non-controlling Interests | — | 0.0 | — | 0.3 | 0.4 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | — | 43.71 | 51.70 | 51.13 | 50.35 | |
| Diluted EPS — Continuing Operations | — | 43.71 | 51.70 | 51.13 | 50.35 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | — | 1,709.0 | 1,942.2 | 1,969.6 | 1,956.4 | |
| Gross Margin % | — | 35.03 | 34.11 | 34.42 | 34.02 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | — | 440.6 | 535.5 | 537.8 | 531.5 | |
| − Exceptional Items (reconciliation) | — | 0.0 | 0.0 | -10.9 | -10.9 | |
| Net Income Adj (tax-effected) | — | 330.8 | 391.2 | 394.8 | 388.8 | |
| EPS Adj | — | 43.71 | 51.70 | 52.18 | 51.40 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | — | 5.00 | 5.00 | 5.00 | 5.00 | |
| Paid Up Equity Capital | — | 37.8 | 37.8 | 37.8 | 37.8 | |