| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 21,342 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 24.4 | 24.4 | 149 | 105 | 9.4 | ||
| 765 | 765 | 1,481 | 1,795 | 1,876 | ||
| 22,082 | — | — | — | — | ||
| 741 | 741 | 1,332 | 1,690 | 1,866 | ||
| ₹229.34 | — | — | — | — | ||
| 2,671 | 2,671 | — | 3,580 | 4,250 | ||
| 28.6% | 28.6% | — | 50.2% | 44.1% | ||
| 0.03× | — | — | — | — | ||
| 10.46× | — | — | — | — | ||
| 418.75× | — | — | — | — | ||
| −13,055.55× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,111 | 2,184 | — | 1,264 | 1,395 | ||
| 52.7 | 43.6 | — | −319 | −154 | ||
| −1.7 | −12.8 | — | −372 | −203 | ||
| — | −53.5 | −135 | 974 | −294 | ||
| −57.8 | −57.8 | −151 | 974 | −294 | ||
| — | −57.8 | −207 | 974 | −294 | ||
| — | 4.3 | 15.9 | 0.0 | 0.0 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 21,341.6 | |
| - Cash, Equiv & ST Investments | 9.4 | 105.3 | 148.7 | 24.4 | 24.4 | |
| + Total Debt | 1,875.8 | 1,795.5 | 1,480.7 | 765.0 | 765.0 | |
| Enterprise Value | — | — | — | — | 22,082.2 | |
| Net Debt (memo) | 1,866.5 | 1,690.2 | 1,332.0 | 740.6 | 740.6 | |
| EV per Share | — | — | — | — | 229.34 | |
| Total Capital | 4,250.2 | 3,579.8 | — | 2,670.6 | 2,670.6 | |
| Total Debt/Total Capital | 44.14 | 50.16 | — | 28.64 | 28.64 | |
| Total Debt/EV | — | — | — | — | 0.03 | |
| EV/Sales | — | — | — | — | 10.46 | |
| EV/EBITDA | — | — | — | — | 418.75 | |
| EV/EBIT | — | — | — | — | -13,055.55 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,395.4 | 1,263.6 | — | 2,183.7 | 2,110.7 | |
| EBITDA | -153.6 | -319.1 | — | 43.6 | 52.7 | |
| EBIT | -203.1 | -372.2 | — | -12.8 | -1.7 | |
| Operating Cash Flow | -293.5 | 973.8 | -135.3 | -53.5 | — | |
| Free Cash Flow | -293.5 | 973.8 | -151.2 | -57.8 | -57.8 | |
| FCFF (free cash flow to the firm) | -293.5 | 973.8 | -207.3 | -57.8 | — | |
| Capital Expenditure | 0.0 | 0.0 | 15.9 | 4.3 | — | |