| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,111 | 2,184 | 1,264 | 1,395 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 48.7 | 53.4 | 44.5 | 52.5 | ||
| 2,159 | 2,237 | 1,308 | 1,448 | ||
Expenses | |||||
| 138 | 109 | 802 | 941 | ||
| 1,627 | 1,729 | 356 | 273 | ||
| −6.3 | 1.7 | 25.3 | −33.2 | ||
| 141 | 146 | 232 | 229 | ||
| 176 | 197 | 241 | 210 | ||
| 54.4 | 56.5 | 53.1 | 49.5 | ||
| 158 | 155 | 167 | 139 | ||
| 2,288 | 2,393 | 1,877 | 1,808 | ||
| 52.7 | 43.6 | −319 | −154 | ||
| −1.7 | −12.8 | −372 | −203 | ||
Profit | |||||
| −129 | −156 | −569 | −360 | ||
| 453 | 449 | 0.0 | 0.0 | ||
| 324 | 293 | −569 | −360 | ||
| 0.5 | 0.0 | 0.1 | 0.2 | ||
| 324 | 293 | −569 | −360 | ||
| 324 | 293 | −569 | −360 | ||
| −8.5 | −8.5 | −21.2 | −60.8 | ||
| 316 | 284 | −590 | −421 | ||
| — | 293 | — | — | ||
Per share | |||||
| — | ₹3.04 | −₹5.93 | −₹3.81 | ||
| ₹3.37 | ₹3.04 | −₹5.93 | −₹3.81 | ||
Other comprehensive income — detail | |||||
| — | −8.5 | — | — | ||
| — | −8.5 | — | — | ||
Per share — as-filed variants | |||||
| ₹3.94 | ₹3.04 | −₹5.93 | −₹3.81 | ||
| ₹3.37 | ₹3.04 | −₹5.93 | −₹3.81 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||||
| 352 | 345 | 79.9 | 214 | ||
| 16.7% | 15.8% | 6.3% | 15.4% | ||
Adjusted (ex-exceptional items) — derived | |||||
| −129 | −156 | −569 | −360 | ||
| 453 | 449 | 0.0 | 0.0 | ||
| −128 | −156 | −569 | −360 | ||
| — | −₹1.62 | −₹5.93 | −₹3.81 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1,395.4 | 1,263.6 | — | 2,183.7 | 2,110.7 | |
| Other Income | 52.5 | 44.5 | — | 53.4 | 48.7 | |
| Total Income | 1,448.0 | 1,308.1 | — | 2,237.1 | 2,159.5 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 941.1 | 802.1 | — | 108.6 | 138.1 | |
| + Purchases of Stock-in-Trade | 273.4 | 356.4 | — | 1,728.8 | 1,627.3 | |
| + Changes in Inventories | -33.2 | 25.3 | — | 1.7 | -6.3 | |
| + Employee Benefit Expense | 228.9 | 231.8 | — | 146.0 | 141.1 | |
| + Finance Costs | 209.6 | 241.4 | — | 196.9 | 176.0 | |
| + Depreciation & Amortisation | 49.5 | 53.1 | — | 56.5 | 54.4 | |
| + Other Expenses | 138.9 | 167.1 | — | 155.0 | 157.8 | |
| Total Expenses | 1,808.1 | 1,877.2 | — | 2,393.5 | 2,288.5 | |
| EBITDA | -153.6 | -319.1 | — | 43.6 | 52.7 | |
| EBIT | -203.1 | -372.2 | — | -12.8 | -1.7 | |
| Profit | ||||||
| PBT before Exceptional Items | -360.1 | -569.1 | — | -156.4 | -129.0 | |
| + Exceptional Items | 0.0 | 0.0 | — | 449.2 | 452.6 | |
| Pretax Income | -360.1 | -569.1 | — | 292.8 | 323.6 | |
| + Share of Associates & JVs | 0.2 | 0.1 | — | 0.0 | 0.5 | |
| Net Income | -359.9 | -568.9 | — | 292.8 | 324.2 | |
| + Net Income — Continuing Ops | -360.1 | -569.1 | — | 292.8 | 323.6 | |
| + Other Comprehensive Income | -60.8 | -21.2 | — | -8.5 | -8.5 | |
| Total Comprehensive Income | -420.6 | -590.1 | — | 284.3 | 315.7 | |
| Net Income to Common | — | — | — | 292.8 | — | |
| Per Share | ||||||
| Basic EPS | -3.81 | -5.93 | — | 3.04 | — | |
| Diluted EPS | -3.81 | -5.93 | — | 3.04 | 3.37 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | — | -8.5 | — | |
| + Items NOT to be Reclassified to P&L | — | — | — | -8.5 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -3.81 | -5.93 | — | 3.04 | 3.94 | |
| Diluted EPS — Continuing Operations | -3.81 | -5.93 | — | 3.04 | 3.37 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 214.2 | 79.9 | — | 344.7 | 351.6 | |
| Gross Margin % | 15.35 | 6.32 | — | 15.78 | 16.66 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -360.1 | -569.1 | — | -156.4 | -129.0 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | — | 449.2 | 452.6 | |
| Net Income Adj (tax-effected) | -359.9 | -568.9 | — | -156.3 | -128.4 | |
| EPS Adj | -3.81 | -5.93 | — | -1.62 | — | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | — | 10.00 | 10.00 | |
| Filed Debt Equity | — | 1.00 | — | — | — | |
| Filed Dscr | — | -2.00 | — | — | — | |
| Filed Iscr | — | -2.00 | — | — | — | |
| Paid Up Equity Capital | 949.6 | 960.9 | — | 962.9 | 962.9 | |