In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 2,663.8 | 2,522.4 | 2,118.9 | 2,118.9 | |
| + Capital Work-in-Progress | 142.3 | 18.5 | 15.6 | 15.6 | |
| + Investment Property | 68.2 | 187.5 | 251.0 | 251.0 | |
| + Non-current Investments | 35.3 | 53.5 | 53.6 | 53.6 | |
| + Trade Receivables — Non-current | 115.3 | 110.4 | 84.9 | 84.9 | |
| + Other Non-current Financial Assets | 0.0 | — | 31.9 | 31.9 | |
| Non-current Financial Assets | 150.6 | — | 170.3 | 170.3 | |
| + Other Non-current Assets | 0.0 | 42.0 | 30.4 | 30.4 | |
| Total Non-current Assets | 3,024.9 | — | 2,586.3 | 2,586.3 | |
| Current Assets | |||||
| + Inventories | 222.2 | 231.4 | 205.7 | 205.7 | |
| + Trade Receivables | 2,440.8 | 3,990.6 | 2,905.7 | 2,905.7 | |
| + Cash & Cash Equivalents | 105.3 | 148.7 | 24.4 | 24.4 | |
| + Other Bank Balances | 727.2 | 273.4 | 326.4 | 326.4 | |
| + Short-term Loans | 799.6 | 463.3 | 420.0 | 420.0 | |
| + Other Current Financial Assets | 2,181.8 | — | 2,306.8 | 2,306.8 | |
| Current Financial Assets | 6,254.6 | — | 5,983.2 | 5,983.2 | |
| + Other Current Assets | 96.4 | 397.3 | 270.1 | 270.1 | |
| Total Current Assets | 6,573.2 | — | 6,551.8 | 6,551.8 | |
| Total Assets | 9,598.1 | 10,402.3 | 9,346.5 | 9,346.5 | |
| Equity | |||||
| + Equity Share Capital | 960.9 | 960.9 | 962.9 | 962.9 | |
| + Other Equity / Reserves | 823.5 | 663.7 | 942.8 | 942.8 | |
| Equity — Owners of Parent | 1,784.4 | — | 1,905.6 | 1,905.6 | |
| Total Equity | 1,784.4 | — | 1,905.6 | 1,905.6 | |
| Liabilities | |||||
| + Borrowings — Non-current | 120.0 | 60.1 | 0.1 | 0.1 | |
| + Other Non-current Financial Liab | 79.8 | — | 90.6 | 90.6 | |
| Non-current Financial Liabilities | 308.9 | — | 150.2 | 150.2 | |
| + Provisions — Non-current | 53.6 | 38.7 | 29.2 | 29.2 | |
| + Other Non-current Liabilities | 45.0 | 0.0 | — | — | |
| Non-current Liabilities | 407.5 | — | 179.4 | 179.4 | |
| + Borrowings — Current | 1,675.5 | 1,420.6 | 764.9 | 764.9 | |
| + Trade Payables | 1,557.5 | 3,270.3 | 2,890.7 | 2,890.7 | |
| + Other Current Financial Liab | 2,010.0 | — | 1,342.2 | 1,342.2 | |
| Current Financial Liabilities | 5,242.9 | — | 4,997.9 | 4,997.9 | |
| + Provisions — Current | 157.0 | 145.5 | 117.2 | 117.2 | |
| + Other Current Liabilities | 2,006.4 | 2,421.6 | 2,146.5 | 2,146.5 | |
| Current Liabilities | 7,406.2 | — | 7,261.5 | 7,261.5 | |
| Total Liabilities | 7,813.7 | — | 7,440.9 | 7,440.9 | |
| Total Equity & Liabilities | 9,598.1 | 10,402.3 | 9,346.5 | 9,346.5 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | — | — | 208.5 | 208.5 | |
| + Current Tax Assets | — | — | 92.8 | 92.8 | |
| Liabilities — additional as-filed lines | |||||
| + Trade Payables — Non-current | 109.1 | — | 59.6 | 59.6 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | — | 34.7 | 34.7 | |
| + Dues to Other Creditors — Current | — | — | 2,856.0 | 2,856.0 | |
| + Dues to Other Creditors — Non-current | — | — | 59.6 | 59.6 | |