In ₹ Crore except Per Share Latest Annual | ITCHOTELS FY26 | INDHOTEL FY26 | EIHOTEL FY26 | CHALET FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 39.28× | 49.21× | ◆ 28.26× | 29.49× | 29.49× +33% | |
| P/B | ◆ 2.74× | 6.86× | 3.28× | 5.15× | 5.15× -47% | |
| EV/EBITDA | 21.92× | 31.21× | ◆ 17.00× | 17.85× | 17.85× +23% | |
| Market Cap | ₹32,076 Cr | ₹1.03L Cr | ₹17,760 Cr | ₹19,055 Cr | ₹19,055 Cr +68% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 18.59% | 13.34% | ◆ 34.89% | 18.59% | |
| Revenue CAGR 5Y | — | 43.81% | 42.68% | ◆ 56.57% | 43.81% | |
| Net Income CAGR 3Y | — | 28.76% | 25.93% | ◆ 52.11% | 28.76% | |
| Revenue YoY (latest Q) | ◆ 14.77% | 14.61% | 14.54% | -42.73% | 14.54% +2% | |
| Net Income YoY (latest Q) | 36.05% | 18.67% | ◆ 226.22% | -57.60% | 18.67% +93% | |
| Profitability | ||||||
| EBITDA Margin | 34.40% | 32.97% | 34.83% | ◆ 42.87% | 34.83% -1% | |
| Net Income Margin | 19.84% | 23.19% | 22.36% | ◆ 23.29% | 23.19% -14% | |
| Return on Common Equity | 6.98% | 13.95% | 11.61% | ◆ 17.45% | 13.95% -50% | |
| Return on Capital Employed | 8.18% | 14.34% | 14.75% | ◆ 15.90% | 14.75% -45% | |
| Return on Assets | 6.09% | ◆ 11.07% | 10.03% | 8.83% | 10.03% -39% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.00× | 0.00× | 0.63× | 0.00× | |
| Interest Coverage | ◆ 127.02× | 11.70× | 38.16× | 5.31× | 11.70× +986% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹4,139 Cr | ₹9,689 Cr | ₹2,940 Cr | ₹2,770 Cr | ₹2,940 Cr +41% | |
| Net Income | ₹821 Cr | ₹2,247 Cr | ₹657 Cr | ₹645 Cr | ₹657 Cr +25% | |
| Total Assets | ₹13,485 Cr | ₹20,297 Cr | ₹6,556 Cr | ₹7,309 Cr | ₹7,309 Cr +85% | |
| EPS | ₹3.92 | ₹14.64 | ₹10.05 | ₹29.5 | ₹14.64 -73% | |
| Book Value per Share | ₹56.16 | ₹104.96 | ₹86.5 | ₹168.82 | ₹104.96 -46% | |