In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | — | 7,791.7 | 7,693.7 | 7,693.7 | |
| + Capital Work-in-Progress | — | 156.0 | 206.1 | 206.1 | |
| + Goodwill | — | 17.0 | 17.0 | 17.0 | |
| + Other Intangibles | — | 14.2 | 15.2 | 15.2 | |
| + Intangibles under Development | — | 1.9 | 0.7 | 0.7 | |
| + Investments (Equity Method) | — | 117.0 | 126.1 | 126.1 | |
| + Non-current Investments | — | 385.4 | 1,003.6 | 1,003.6 | |
| + Other Non-current Financial Assets | — | 10.4 | 531.9 | 531.9 | |
| Non-current Financial Assets | — | 395.8 | 1,535.5 | 1,535.5 | |
| + Deferred Tax Assets | — | 3.9 | 4.4 | 4.4 | |
| + Other Non-current Assets | — | 521.8 | 626.9 | 626.9 | |
| Total Non-current Assets | — | 9,019.3 | 10,225.7 | 10,225.7 | |
| Current Assets | |||||
| + Inventories | — | 1,241.2 | 1,239.7 | 1,239.7 | |
| + Current Investments | — | 173.7 | 826.0 | 826.0 | |
| + Trade Receivables | — | 201.8 | 230.3 | 230.3 | |
| + Cash & Cash Equivalents | — | 78.7 | 35.2 | 35.2 | |
| + Other Bank Balances | — | 1,574.9 | 730.2 | 730.2 | |
| + Short-term Loans | — | 0.2 | 0.3 | 0.3 | |
| + Other Current Financial Assets | — | 63.1 | 51.0 | 51.0 | |
| Current Financial Assets | — | 2,092.3 | 1,872.9 | 1,872.9 | |
| + Other Current Assets | — | 123.5 | 146.3 | 146.3 | |
| Total Current Assets | — | 3,457.0 | 3,258.9 | 3,258.9 | |
| Total Assets | — | 12,476.3 | 13,484.6 | 13,484.6 | |
| Equity | |||||
| + Equity Share Capital | — | 208.1 | 208.3 | 208.3 | |
| + Other Equity / Reserves | — | 10,484.1 | 11,449.5 | 11,449.5 | |
| Equity — Owners of Parent | — | 10,692.2 | 11,657.8 | 11,657.8 | |
| + Minority Interest | — | 36.3 | 40.7 | 40.7 | |
| Total Equity | — | 10,728.4 | 11,698.5 | 11,698.5 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | — | 116.9 | 115.5 | 115.5 | |
| Non-current Financial Liabilities | — | 116.9 | 115.5 | 115.5 | |
| + Provisions — Non-current | — | 27.8 | 37.5 | 37.5 | |
| + Deferred Tax Liabilities | — | 425.7 | 431.7 | 431.7 | |
| + Other Non-current Liabilities | — | 16.7 | 23.8 | 23.8 | |
| Non-current Liabilities | — | 587.1 | 608.5 | 608.5 | |
| + Borrowings — Current | — | 0.0 | 1.2 | 1.2 | |
| + Trade Payables | — | 421.4 | 425.5 | 425.5 | |
| + Other Current Financial Liab | — | 144.4 | 145.0 | 145.0 | |
| Current Financial Liabilities | — | 565.9 | 571.8 | 571.8 | |
| + Provisions — Current | — | 10.4 | 62.0 | 62.0 | |
| + Current Tax Liabilities | — | 7.2 | 7.8 | 7.8 | |
| + Other Current Liabilities | — | 577.3 | 536.0 | 536.0 | |
| Current Liabilities | — | 1,160.7 | 1,177.6 | 1,177.6 | |
| Total Liabilities | — | 1,747.8 | 1,786.1 | 1,786.1 | |
| Total Equity & Liabilities | 10,191.8 | 12,476.3 | 13,484.6 | 13,484.6 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 13.4 | 12.9 | 12.9 | |
| + Dues to Other Creditors — Current | — | 408.0 | 412.7 | 412.7 | |