| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 7,941 | 7,694 | 7,792 | — | |
| 201 | 206 | 156 | — | |
| 53.9 | 17.0 | 17.0 | — | |
| 15.1 | 15.2 | 14.2 | — | |
| 1.1 | 0.7 | 1.9 | — | |
| 130 | 126 | 117 | — | |
| 987 | 1,004 | 385 | — | |
| 11.7 | 532 | 10.4 | — | |
| 999 | 1,536 | 396 | — | |
| 4.5 | 4.4 | 3.9 | — | |
| 877 | 627 | 522 | — | |
| 10,223 | 10,226 | 9,019 | — | |
Current assets | ||||
| 1,165 | 1,240 | 1,241 | — | |
| 480 | 826 | 174 | — | |
| 263 | 230 | 202 | — | |
| 35.4 | 35.2 | 78.7 | — | |
| 1,283 | 730 | 1,575 | — | |
| 0.0 | 0.3 | 0.2 | — | |
| 72.2 | 51.0 | 63.1 | — | |
| 2,133 | 1,873 | 2,092 | — | |
| 139 | 146 | 124 | — | |
| 3,437 | 3,259 | 3,457 | — | |
| 13,660 | 13,485 | 12,476 | — | |
Equity | ||||
| 208 | 208 | 208 | — | |
| 11,531 | 11,450 | 10,484 | — | |
| 11,739 | 11,658 | 10,692 | — | |
| 44.0 | 40.7 | 36.3 | — | |
| 11,783 | 11,699 | 10,728 | — | |
Liabilities | ||||
| 114 | 116 | 117 | — | |
| 114 | 116 | 117 | — | |
| 37.7 | 37.5 | 27.8 | — | |
| 469 | 432 | 426 | — | |
| 30.0 | 23.8 | 16.7 | — | |
| 651 | 608 | 587 | — | |
| 10.2 | 1.2 | 0.0 | — | |
| 444 | 426 | 421 | — | |
| 124 | 145 | 144 | — | |
| 578 | 572 | 566 | — | |
| 61.3 | 62.0 | 10.4 | — | |
| 2.6 | 7.8 | 7.2 | — | |
| 584 | 536 | 577 | — | |
| 1,226 | 1,178 | 1,161 | — | |
| 1,877 | 1,786 | 1,748 | — | |
| 13,660 | 13,485 | 12,476 | 10,192 | |
Trade payables — MSME split | ||||
| 15.4 | 12.9 | 13.4 | — | |
| 428 | 413 | 408 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | — | 7,791.7 | 7,693.7 | 7,940.8 | |
| + Capital Work-in-Progress | — | 156.0 | 206.1 | 201.3 | |
| + Goodwill | — | 17.0 | 17.0 | 53.9 | |
| + Other Intangibles | — | 14.2 | 15.2 | 15.1 | |
| + Intangibles under Development | — | 1.9 | 0.7 | 1.1 | |
| + Investments (Equity Method) | — | 117.0 | 126.1 | 130.4 | |
| + Non-current Investments | — | 385.4 | 1,003.6 | 987.1 | |
| + Other Non-current Financial Assets | — | 10.4 | 531.9 | 11.7 | |
| Non-current Financial Assets | — | 395.8 | 1,535.5 | 998.8 | |
| + Deferred Tax Assets | — | 3.9 | 4.4 | 4.5 | |
| + Other Non-current Assets | — | 521.8 | 626.9 | 877.1 | |
| Total Non-current Assets | — | 9,019.3 | 10,225.7 | 10,222.8 | |
| Current Assets | |||||
| + Inventories | — | 1,241.2 | 1,239.7 | 1,165.0 | |
| + Current Investments | — | 173.7 | 826.0 | 479.5 | |
| + Trade Receivables | — | 201.8 | 230.3 | 263.4 | |
| + Cash & Cash Equivalents | — | 78.7 | 35.2 | 35.4 | |
| + Other Bank Balances | — | 1,574.9 | 730.2 | 1,282.5 | |
| + Short-term Loans | — | 0.2 | 0.3 | 0.0 | |
| + Other Current Financial Assets | — | 63.1 | 51.0 | 72.2 | |
| Current Financial Assets | — | 2,092.3 | 1,872.9 | 2,133.0 | |
| + Other Current Assets | — | 123.5 | 146.3 | 138.9 | |
| Total Current Assets | — | 3,457.0 | 3,258.9 | 3,436.9 | |
| Total Assets | — | 12,476.3 | 13,484.6 | 13,659.7 | |
| Equity | |||||
| + Equity Share Capital | — | 208.1 | 208.3 | 208.3 | |
| + Other Equity / Reserves | — | 10,484.1 | 11,449.5 | 11,530.7 | |
| Equity — Owners of Parent | — | 10,692.2 | 11,657.8 | 11,739.0 | |
| + Minority Interest | — | 36.3 | 40.7 | 44.0 | |
| Total Equity | — | 10,728.4 | 11,698.5 | 11,783.0 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | — | 116.9 | 115.5 | 114.3 | |
| Non-current Financial Liabilities | — | 116.9 | 115.5 | 114.3 | |
| + Provisions — Non-current | — | 27.8 | 37.5 | 37.7 | |
| + Deferred Tax Liabilities | — | 425.7 | 431.7 | 468.6 | |
| + Other Non-current Liabilities | — | 16.7 | 23.8 | 30.0 | |
| Non-current Liabilities | — | 587.1 | 608.5 | 650.5 | |
| + Borrowings — Current | — | 0.0 | 1.2 | 10.2 | |
| + Trade Payables | — | 421.4 | 425.5 | 443.7 | |
| + Other Current Financial Liab | — | 144.4 | 145.0 | 124.2 | |
| Current Financial Liabilities | — | 565.9 | 571.8 | 578.1 | |
| + Provisions — Current | — | 10.4 | 62.0 | 61.3 | |
| + Current Tax Liabilities | — | 7.2 | 7.8 | 2.6 | |
| + Other Current Liabilities | — | 577.3 | 536.0 | 584.2 | |
| Current Liabilities | — | 1,160.7 | 1,177.6 | 1,226.2 | |
| Total Liabilities | — | 1,747.8 | 1,786.1 | 1,876.7 | |
| Total Equity & Liabilities | 10,191.8 | 12,476.3 | 13,484.6 | 13,659.7 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 13.4 | 12.9 | 15.4 | |
| + Dues to Other Creditors — Current | — | 408.0 | 412.7 | 428.3 | |