| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 4,475 | 4,139 | 3,560 | |
| 213 | 192 | 66.3 | |
| 4,687 | 4,331 | 3,626 | |
Expenses | |||
| 590 | 513 | 363 | |
| 809 | 783 | 693 | |
| 8.6 | 7.9 | 6.6 | |
| 427 | 417 | 402 | |
| 1,513 | 1,420 | 1,293 | |
| 3,347 | 3,140 | 2,758 | |
| 1,563 | 1,424 | 1,211 | |
| 1,136 | 1,007 | 809 | |
Profit | |||
| 1,341 | 1,191 | 868 | |
| −80.2 | −80.2 | 0.0 | |
| 1,260 | 1,111 | 868 | |
| 321 | 290 | 221 | |
| 11.4 | 11.3 | 25.6 | |
| 333 | 302 | 246 | |
| 11.2 | 11.9 | 15.9 | |
| 939 | 821 | 638 | |
| 928 | 809 | 622 | |
| −53.6 | 116 | 121 | |
| 885 | 937 | 759 | |
| 932 | 817 | 635 | |
| 6.5 | 4.4 | 3.1 | |
Per share | |||
| ₹4.49 | ₹3.92 | ₹3.05 | |
| ₹4.48 | ₹3.92 | ₹3.05 | |
Other comprehensive income — detail | |||
| −53.6 | 116 | 121 | |
| −20.1 | −23.9 | 0.8 | |
| −5.0 | −6.0 | 0.2 | |
| −38.5 | 134 | — | |
| 0.0 | 0.0 | −120 | |
| 879 | 933 | 756 | |
| 6.6 | 4.4 | 3.0 | |
Per share — as-filed variants | |||
| ₹4.49 | ₹3.92 | ₹3.05 | |
| ₹4.48 | ₹3.92 | ₹3.05 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||
| 3,885 | 3,627 | 3,197 | |
| 86.8% | 87.6% | 89.8% | |
Adjusted (ex-exceptional items) — derived | |||
| 1,341 | 1,191 | 868 | |
| −80.2 | −80.2 | 0.0 | |
| 998 | 880 | 638 | |
| ₹4.77 | ₹4.20 | ₹3.05 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | — | 3,559.8 | 4,139.4 | 4,474.5 | |
| Other Income | — | 66.3 | 191.9 | 212.8 | |
| Total Income | — | 3,626.1 | 4,331.3 | 4,687.3 | |
| Expenses | |||||
| + Cost of Materials Consumed | — | 363.2 | 512.8 | 589.6 | |
| + Employee Benefit Expense | — | 692.5 | 782.9 | 809.1 | |
| + Finance Costs | — | 6.6 | 7.9 | 8.6 | |
| + Depreciation & Amortisation | — | 402.4 | 416.5 | 426.7 | |
| + Other Expenses | — | 1,293.3 | 1,420.0 | 1,512.7 | |
| Total Expenses | — | 2,757.9 | 3,140.1 | 3,346.7 | |
| EBITDA | — | 1,210.9 | 1,423.8 | 1,563.1 | |
| EBIT | — | 808.5 | 1,007.3 | 1,136.4 | |
| Profit | |||||
| PBT before Exceptional Items | — | 868.2 | 1,191.3 | 1,340.6 | |
| + Exceptional Items | — | 0.0 | -80.2 | -80.2 | |
| Pretax Income | — | 868.2 | 1,111.1 | 1,260.4 | |
| + Current Tax | — | 220.8 | 290.5 | 321.5 | |
| + Deferred Tax | — | 25.6 | 11.3 | 11.4 | |
| Tax Expense | — | 246.4 | 301.7 | 332.9 | |
| + Share of Associates & JVs | — | 15.9 | 11.9 | 11.2 | |
| Net Income | — | 637.6 | 821.3 | 938.8 | |
| + Net Income — Continuing Ops | — | 621.8 | 809.4 | 927.6 | |
| + Other Comprehensive Income | — | 120.9 | 116.1 | -53.6 | |
| Total Comprehensive Income | — | 758.6 | 937.4 | 885.3 | |
| Net Income to Common | — | 634.6 | 816.9 | 932.3 | |
| Minority Interest | — | 3.1 | 4.4 | 6.5 | |
| Per Share | |||||
| Basic EPS | — | 3.05 | 3.92 | 4.49 | |
| Diluted EPS | — | 3.05 | 3.92 | 4.48 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | 120.9 | 116.1 | -53.6 | |
| + Items NOT to be Reclassified to P&L | — | 0.8 | -23.9 | -20.1 | |
| + Tax on Items NOT to be Reclassified | — | 0.2 | -6.0 | -5.0 | |
| + Items to be Reclassified to P&L | — | — | 134.0 | -38.5 | |
| + Tax on Items to be Reclassified | — | -120.4 | 0.0 | 0.0 | |
| Comprehensive Income — Owners of Parent | — | 755.6 | 932.9 | 878.7 | |
| Comprehensive Income — Non-controlling Interests | — | 3.0 | 4.4 | 6.6 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | — | 3.05 | 3.92 | 4.49 | |
| Diluted EPS — Continuing Operations | — | 3.05 | 3.92 | 4.48 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | — | 3,196.7 | 3,626.6 | 3,884.9 | |
| Gross Margin % | — | 89.80 | 87.61 | 86.82 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | — | 868.2 | 1,191.3 | 1,340.6 | |
| − Exceptional Items (reconciliation) | — | 0.0 | -80.2 | -80.2 | |
| Net Income Adj (tax-effected) | — | 637.6 | 879.7 | 997.8 | |
| EPS Adj | — | 3.05 | 4.20 | 4.77 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | — | — | 1.00 | 1.00 | |
| Paid Up Equity Capital | — | 208.1 | 208.3 | 208.3 | |