In ₹ Crore except Per Share 12 Months Ending | Q4 FY25 31/03/2025 | Q1 FY26 30/06/2025 | Q2 FY26 30/09/2025 | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 16.7 | 16.3 | 6.7 | 18.7 | 31.8 | 41.5 | |
| Other Income | 0.8 | 0.4 | 0.1 | 0.9 | 1.7 | 1.4 | |
| Total Income | 17.5 | 16.7 | 6.9 | 19.6 | 33.5 | 42.8 | |
| Expenses | |||||||
| + Cost of Materials Consumed | 13.8 | 6.3 | -1.5 | 13.5 | 30.2 | 30.6 | |
| + Changes in Inventories | -5.3 | 4.4 | 6.7 | 2.3 | -11.1 | 3.6 | |
| + Employee Benefit Expense | 2.5 | 1.7 | 1.6 | 1.9 | 3.1 | 1.7 | |
| + Finance Costs | 1.3 | 1.3 | 1.6 | 1.3 | 2.9 | 2.5 | |
| + Depreciation & Amortisation | 0.6 | 0.6 | 0.6 | 1.6 | 2.1 | 2.0 | |
| + Other Expenses | 5.5 | 2.1 | 1.6 | 3.0 | 4.0 | 2.2 | |
| Total Expenses | 18.3 | 16.3 | 10.6 | 23.6 | 31.1 | 42.7 | |
| EBITDA | 0.3 | 1.8 | -1.7 | -2.0 | 5.6 | 3.4 | |
| EBIT | -0.3 | 1.2 | -2.3 | -3.6 | 3.5 | 1.3 | |
| Profit | |||||||
| PBT before Exceptional Items | -0.8 | 0.4 | -3.7 | -4.0 | 2.4 | 0.2 | |
| Pretax Income | -0.8 | 0.4 | -3.7 | -4.0 | 2.4 | 0.2 | |
| + Current Tax | 0.8 | 0.1 | -0.1 | 0.0 | 0.0 | 0.0 | |
| + Deferred Tax | -0.4 | 0.0 | 0.0 | 1.2 | 0.9 | 0.0 | |
| Tax Expense | 0.3 | 0.1 | -0.1 | 1.2 | 0.9 | 0.0 | |
| Net Income | -1.2 | 0.3 | -3.6 | -5.3 | 1.5 | 0.2 | |
| + Net Income — Continuing Ops | -1.2 | 0.3 | -3.6 | -5.3 | 1.5 | 0.2 | |
| + Other Comprehensive Income | -0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | |
| Total Comprehensive Income | -1.2 | 0.3 | -3.6 | -5.3 | 1.5 | 0.2 | |
| Per Share | |||||||
| Basic EPS | -0.55 | 0.14 | -1.68 | -2.01 | 1.12 | 0.06 | |
| Diluted EPS | -0.55 | 0.14 | -1.68 | -2.01 | 1.12 | 0.06 | |
| Other Comprehensive Income — detail | |||||||
| + Other Comprehensive Income | -0.0 | — | — | — | 0.1 | — | |
| + Tax on Items NOT to be Reclassified | 0.0 | — | — | — | — | — | |
| + Tax on Items to be Reclassified | — | — | — | — | -0.1 | — | |
| Per Share — as-filed variants | |||||||
| Basic EPS — Continuing Operations | -0.55 | 0.14 | -1.68 | -2.01 | 0.56 | 0.06 | |
| Diluted EPS — Continuing Operations | -0.55 | 0.14 | -1.68 | -2.01 | 0.56 | 0.06 | |
| Basic EPS — Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.56 | 0.00 | |
| Diluted EPS — Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.56 | 0.00 | |
| Regulatory Disclosures — filed alongside, not part of the P&L | |||||||
| Related-party Transactions — During the Period | 14.5 | — | 31.7 | — | 15.1 | — | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||||
| Gross Profit | 8.3 | 5.6 | 1.5 | 2.8 | 12.7 | 7.3 | |
| Gross Margin % | 49.43 | 34.41 | 22.01 | 15.13 | 39.85 | 17.58 | |
| Adjusted (ex-Exceptional Items) — derived | |||||||
| Pretax Income (Adjusted, as filed) | -0.8 | 0.4 | -3.7 | -4.0 | 2.4 | 0.2 | |
| Net Income Adj (tax-effected) | -1.2 | 0.3 | -3.6 | -5.3 | 1.5 | 0.2 | |
| EPS Adj | -0.55 | 0.14 | -1.68 | -2.01 | 1.12 | 0.06 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 21.0 | 21.0 | 26.1 | 26.1 | 27.3 | 27.3 | |