In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 101.5 | 73.5 | 98.7 | |
| Other Income | 3.0 | 3.2 | 4.1 | |
| Total Income | 104.5 | 76.6 | 102.7 | |
| Expenses | ||||
| + Cost of Materials Consumed | 69.1 | 48.5 | 72.8 | |
| + Changes in Inventories | -6.1 | 2.4 | 1.6 | |
| + Employee Benefit Expense | 8.4 | 8.2 | 8.2 | |
| + Finance Costs | 5.1 | 7.0 | 8.3 | |
| + Depreciation & Amortisation | 2.5 | 4.8 | 6.3 | |
| + Other Expenses | 23.3 | 10.6 | 10.8 | |
| Total Expenses | 102.3 | 81.6 | 107.9 | |
| EBITDA | 6.7 | 3.7 | 5.3 | |
| EBIT | 4.2 | -1.1 | -1.0 | |
| Profit | ||||
| PBT before Exceptional Items | 2.1 | -5.0 | -5.2 | |
| Pretax Income | 2.1 | -5.0 | -5.2 | |
| + Current Tax | 1.3 | 0.0 | -0.1 | |
| + Deferred Tax | -0.2 | 2.1 | 2.2 | |
| Tax Expense | 1.0 | 2.1 | 2.1 | |
| Net Income | 1.1 | -7.1 | -7.3 | |
| + Net Income — Continuing Ops | 1.1 | -7.1 | -7.3 | |
| + Other Comprehensive Income | -0.0 | 0.1 | 0.1 | |
| Total Comprehensive Income | 1.1 | -7.0 | -7.2 | |
| Per Share | ||||
| Basic EPS | 0.52 | -6.00 | -2.51 | |
| Diluted EPS | 0.52 | -5.98 | -2.51 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | -0.0 | 0.1 | — | |
| + Tax on Items NOT to be Reclassified | 0.0 | — | — | |
| + Tax on Items to be Reclassified | — | -0.1 | — | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | 0.52 | -3.00 | -3.07 | |
| Diluted EPS — Continuing Operations | 0.52 | -2.99 | -3.07 | |
| Basic EPS — Discontinued Operations | 0.00 | -3.00 | 0.56 | |
| Diluted EPS — Discontinued Operations | 0.00 | -2.99 | 0.56 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 38.4 | 22.6 | 24.3 | |
| Gross Margin % | 37.86 | 30.72 | 24.59 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | 2.1 | -5.0 | -5.2 | |
| Net Income Adj (tax-effected) | 1.1 | -7.1 | -7.3 | |
| EPS Adj | 0.52 | -6.00 | -2.51 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 21.0 | 27.3 | 27.3 | |