In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 61.8 | 163.4 | 163.4 | |
| + Capital Work-in-Progress | 71.0 | 3.5 | 3.5 | |
| + Other Intangibles | 0.3 | 0.5 | 0.5 | |
| + Intangibles under Development | 0.4 | 0.4 | 0.4 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 11.1 | — | — | |
| Non-current Financial Assets | 11.1 | 0.0 | 0.0 | |
| + Other Non-current Assets | 0.0 | 5.0 | 5.0 | |
| Total Non-current Assets | 144.6 | 172.9 | 172.9 | |
| Current Assets | ||||
| + Inventories | 35.5 | 33.8 | 33.8 | |
| + Trade Receivables | 12.0 | 3.8 | 3.8 | |
| + Cash & Cash Equivalents | 0.1 | 0.4 | 0.4 | |
| + Other Bank Balances | 0.1 | 0.0 | 0.0 | |
| + Short-term Loans | 11.9 | 18.2 | 18.2 | |
| + Other Current Financial Assets | 4.5 | 6.1 | 6.1 | |
| Current Financial Assets | 28.6 | 28.5 | 28.5 | |
| + Other Current Assets | 13.1 | 20.8 | 20.8 | |
| Total Current Assets | 77.3 | 83.1 | 83.1 | |
| Total Assets | 221.9 | 256.0 | 256.0 | |
| Equity | ||||
| + Equity Share Capital | 21.0 | 27.3 | 27.3 | |
| + Other Equity / Reserves | 82.9 | 114.8 | 114.8 | |
| Equity — Owners of Parent | 103.9 | 142.1 | 142.1 | |
| Total Equity | 103.9 | 142.1 | 142.1 | |
| Liabilities | ||||
| + Borrowings — Non-current | 37.6 | 32.7 | 32.7 | |
| + Other Non-current Financial Liab | 0.0 | 0.9 | 0.9 | |
| Non-current Financial Liabilities | 37.6 | 33.6 | 33.6 | |
| + Provisions — Non-current | 1.0 | 0.4 | 0.4 | |
| + Deferred Tax Liabilities | 1.7 | 3.9 | 3.9 | |
| Non-current Liabilities | 40.4 | 37.9 | 37.9 | |
| + Borrowings — Current | 54.5 | 57.5 | 57.5 | |
| + Trade Payables | 20.0 | 5.6 | 5.6 | |
| + Other Current Financial Liab | 1.9 | 4.6 | 4.6 | |
| Current Financial Liabilities | 76.4 | 67.7 | 67.7 | |
| + Provisions — Current | 1.0 | 1.7 | 1.7 | |
| + Other Current Liabilities | 0.3 | 6.6 | 6.6 | |
| Current Liabilities | 77.7 | 75.9 | 75.9 | |
| Total Liabilities | 118.0 | 113.9 | 113.9 | |
| Total Equity & Liabilities | 221.9 | 256.0 | 256.0 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | 8.8 | 1.5 | 1.5 | |
| + Dues to Other Creditors — Current | 11.2 | 4.1 | 4.1 | |