| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 413 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 73.2 | 73.2 | 51.6 | 13.9 | 6.8 | ||
| 0.0 | 0.0 | 0.4 | 0.2 | 0.1 | ||
| 1.0 | 1.0 | 3.4 | 5.4 | 5.5 | ||
| 341 | — | — | — | — | ||
| −72.2 | −72.2 | −48.1 | −8.5 | −1.3 | ||
| ₹165.56 | — | — | — | — | ||
| 202 | 202 | 79.5 | 46.6 | 37.1 | ||
| 0.5% | 0.5% | 4.3% | 11.7% | 14.7% | ||
| 0.00× | — | — | — | — | ||
| 2.50× | — | — | — | — | ||
| 38.16× | — | — | — | — | ||
| 57.69× | — | — | — | — | ||
| 3.52× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 136 | 128 | 126 | 102 | 73.6 | ||
| 8.9 | 10.1 | 19.0 | 15.2 | 9.6 | ||
| 5.9 | 8.0 | 16.8 | 10.7 | 4.9 | ||
| — | 105 | 27.8 | 11.7 | 5.7 | ||
| 96.6 | 96.6 | 27.8 | 7.8 | 3.2 | ||
| — | 96.6 | 27.6 | 7.7 | 3.0 | ||
| — | 8.4 | 0.0 | 3.9 | 2.5 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 412.7 | |
| - Cash, Equiv & ST Investments | 6.8 | 13.9 | 51.6 | 73.2 | 73.2 | |
| + Minority Interest | 0.1 | 0.2 | 0.4 | 0.0 | 0.0 | |
| + Total Debt | 5.5 | 5.4 | 3.4 | 1.0 | 1.0 | |
| Enterprise Value | — | — | — | — | 340.5 | |
| Net Debt (memo) | -1.3 | -8.5 | -48.1 | -72.2 | -72.2 | |
| EV per Share | — | — | — | — | 165.56 | |
| Total Capital | 37.1 | 46.6 | 79.5 | 201.7 | 201.7 | |
| Total Debt/Total Capital | 14.71 | 11.67 | 4.33 | 0.49 | 0.49 | |
| Total Debt/EV | — | — | — | — | 0.00 | |
| EV/Sales | — | — | — | — | 2.50 | |
| EV/EBITDA | — | — | — | — | 38.16 | |
| EV/EBIT | — | — | — | — | 57.69 | |
| EV/Free Cash Flow | — | — | — | — | 3.52 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 73.6 | 102.3 | 126.0 | 128.5 | 136.1 | |
| EBITDA | 9.6 | 15.2 | 19.0 | 10.1 | 8.9 | |
| EBIT | 4.9 | 10.7 | 16.8 | 8.0 | 5.9 | |
| Operating Cash Flow | 5.7 | 11.7 | 27.8 | 105.1 | — | |
| Free Cash Flow | 3.2 | 7.8 | 27.8 | 96.6 | 96.6 | |
| FCFF (free cash flow to the firm) | 3.0 | 7.7 | 27.6 | 96.6 | — | |
| Capital Expenditure | 2.5 | 3.9 | 0.0 | 8.4 | — | |