In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 11.0 | 10.2 | 1.2 | 1.2 | |
| + Other Intangibles | 1.9 | 6.8 | 9.5 | 9.5 | |
| + Intangibles under Development | 2.9 | 3.8 | 4.9 | 4.9 | |
| + Other Non-current Financial Assets | 0.2 | 0.9 | 64.9 | 64.9 | |
| Non-current Financial Assets | 0.2 | 0.9 | 64.9 | 64.9 | |
| + Deferred Tax Assets | 1.1 | 1.3 | 1.2 | 1.2 | |
| + Other Non-current Assets | 0.0 | — | 8.7 | 8.7 | |
| Total Non-current Assets | 17.2 | 23.0 | 90.2 | 90.2 | |
| Current Assets | |||||
| + Current Investments | 0.0 | 21.1 | 59.9 | 59.9 | |
| + Trade Receivables | 22.3 | 29.6 | 27.5 | 27.5 | |
| + Cash & Cash Equivalents | 13.9 | 30.5 | 13.3 | 13.3 | |
| + Other Bank Balances | 2.2 | 4.2 | 32.0 | 32.0 | |
| + Short-term Loans | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 7.1 | 7.1 | 23.2 | 23.2 | |
| Current Financial Assets | 45.6 | 92.5 | 155.9 | 155.9 | |
| + Other Current Assets | 13.5 | 9.9 | 6.6 | 6.6 | |
| Total Current Assets | 59.7 | 102.4 | 162.5 | 162.5 | |
| Total Assets | 76.9 | 125.4 | 252.7 | 252.7 | |
| Equity | |||||
| + Equity Share Capital | 19.4 | 20.5 | 20.6 | 20.6 | |
| + Other Equity / Reserves | 21.6 | 55.2 | 180.1 | 180.1 | |
| Equity — Owners of Parent | 41.0 | 75.7 | 200.7 | 200.7 | |
| + Minority Interest | 0.2 | 0.4 | 0.0 | 0.0 | |
| Total Equity | 41.1 | 76.1 | 200.7 | 200.7 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | 0.9 | 0.7 | 0.4 | 0.4 | |
| Non-current Financial Liabilities | 0.9 | 0.7 | 0.4 | 0.4 | |
| + Provisions — Non-current | 6.1 | 6.5 | 5.4 | 5.4 | |
| Non-current Liabilities | 6.9 | 7.2 | 5.9 | 5.9 | |
| + Borrowings — Current | 5.4 | 3.4 | 1.0 | 1.0 | |
| + Trade Payables | 2.7 | 3.0 | 3.0 | 3.0 | |
| + Other Current Financial Liab | 7.3 | 15.4 | 23.3 | 23.3 | |
| Current Financial Liabilities | 15.5 | 21.9 | 27.3 | 27.3 | |
| + Provisions — Current | 0.0 | 3.0 | 2.6 | 2.6 | |
| + Current Tax Liabilities | 2.8 | 1.5 | 0.6 | 0.6 | |
| + Other Current Liabilities | 10.6 | 15.7 | 15.6 | 15.6 | |
| Current Liabilities | 28.8 | 42.1 | 46.1 | 46.1 | |
| Total Liabilities | 35.8 | 49.3 | 52.0 | 52.0 | |
| Total Equity & Liabilities | 76.9 | 125.4 | 252.7 | 252.7 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 0.5 | — | — | — | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.3 | 0.8 | 0.8 | |
| + Dues to Other Creditors — Current | — | 2.8 | 2.2 | 2.2 | |