| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,016 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.3 | 0.2 | 0.1 | 0.0 | 0.0 | ||
| 20.1 | 20.1 | 37.5 | 34.4 | 28.5 | ||
| 1,036 | — | — | — | — | ||
| 19.8 | 19.9 | 37.4 | 34.4 | 28.5 | ||
| ₹54.44 | — | — | — | — | ||
| 203 | 162 | 120 | 104 | 85.4 | ||
| 9.9% | 12.4% | 31.3% | 33.2% | 33.3% | ||
| 0.02× | — | — | — | — | ||
| 4.74× | — | — | — | — | ||
| 30.21× | — | — | — | — | ||
| 36.85× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 219 | 191 | 146 | 122 | 113 | ||
| 34.3 | 29.1 | 28.0 | 26.3 | 19.4 | ||
| 28.1 | 24.5 | 21.7 | 20.2 | 14.1 | ||
| — | −6.7 | 2.5 | 1.7 | 1.3 | ||
| −23.5 | −23.5 | 1.7 | −1.0 | −0.7 | ||
| — | −24.2 | 0.9 | −1.8 | −1.3 | ||
| — | 16.8 | 0.8 | 2.7 | 2.0 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,016.4 | |
| - Cash, Equiv & ST Investments | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | |
| + Total Debt | 28.5 | 34.4 | 37.5 | 20.1 | 20.1 | |
| Enterprise Value | — | — | — | — | 1,036.2 | |
| Net Debt (memo) | 28.5 | 34.4 | 37.4 | 19.9 | 19.8 | |
| EV per Share | — | — | — | — | 54.44 | |
| Total Capital | 85.4 | 103.6 | 119.8 | 161.8 | 203.1 | |
| Total Debt/Total Capital | 33.34 | 33.22 | 31.32 | 12.40 | 9.88 | |
| Total Debt/EV | — | — | — | — | 0.02 | |
| EV/Sales | — | — | — | — | 4.74 | |
| EV/EBITDA | — | — | — | — | 30.21 | |
| EV/EBIT | — | — | — | — | 36.85 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 113.0 | 121.9 | 146.3 | 190.9 | 218.5 | |
| EBITDA | 19.4 | 26.3 | 28.0 | 29.1 | 34.3 | |
| EBIT | 14.1 | 20.2 | 21.7 | 24.5 | 28.1 | |
| Operating Cash Flow | 1.3 | 1.7 | 2.5 | -6.7 | — | |
| Free Cash Flow | -0.7 | -1.0 | 1.7 | -23.5 | -23.5 | |
| FCFF (free cash flow to the firm) | -1.3 | -1.8 | 0.9 | -24.2 | — | |
| Capital Expenditure | 2.0 | 2.7 | 0.8 | 16.8 | — | |