| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 27.5 | 21.3 | 16.2 | 19.8 | 21.8 | ||
| 1.2 | 7.0 | 0.0 | 0.0 | 0.0 | ||
| 0.1 | 0.1 | 0.1 | 8.0 | 0.0 | ||
| 2.5 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 10.3 | 3.5 | 1.4 | 1.2 | 1.1 | ||
| 12.9 | 3.5 | 1.4 | 1.2 | 1.1 | ||
| 1.2 | 1.2 | 1.5 | 1.2 | 0.9 | ||
| 57.1 | 11.5 | 10.6 | 0.0 | 5.0 | ||
| 100 | 44.6 | 29.7 | 30.2 | 28.9 | ||
Current assets | ||||||
| 95.0 | 76.0 | 69.7 | 61.9 | 44.9 | ||
| 61.1 | 72.3 | 53.0 | 36.3 | 31.3 | ||
| 0.3 | 0.2 | 0.1 | 0.0 | 0.0 | ||
| 0.9 | 0.9 | 0.8 | 1.5 | 1.5 | ||
| 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | ||
| 62.4 | 73.5 | 54.0 | 37.9 | 32.8 | ||
| 13.0 | 10.0 | 3.5 | 2.9 | 2.2 | ||
| 170 | 159 | 127 | 103 | 80.4 | ||
| 270 | 204 | 157 | 133 | 109 | ||
Equity | ||||||
| 39.6 | 38.1 | 16.3 | 16.3 | 16.3 | ||
| 143 | 104 | 66.0 | 52.8 | 40.6 | ||
| 183 | 142 | 82.3 | 69.2 | 56.9 | ||
| 183 | 142 | 82.3 | 69.2 | 56.9 | ||
Liabilities | ||||||
| 11.0 | 12.0 | 11.3 | 8.8 | 5.8 | ||
| 11.0 | 12.0 | 11.3 | 8.8 | 5.8 | ||
| 11.0 | 12.0 | 11.3 | 8.8 | 5.8 | ||
| 42.1 | 20.1 | 37.5 | 34.4 | 28.5 | ||
| 26.9 | 24.7 | 23.4 | 19.3 | 16.7 | ||
| 2.4 | 2.2 | 1.7 | 1.1 | 0.8 | ||
| 71.4 | 47.0 | 62.7 | 54.8 | 46.0 | ||
| 0.8 | — | 0.0 | 0.0 | 0.0 | ||
| 4.3 | 3.0 | 0.5 | 0.5 | 0.5 | ||
| 76.4 | 49.9 | 63.1 | 55.3 | 46.5 | ||
| 87.4 | 62.0 | 74.5 | 64.1 | 52.4 | ||
| 270 | 204 | 157 | 133 | 109 | ||
Assets — additional as-filed lines | ||||||
| 0.0 | −0.4 | −0.1 | 0.3 | 0.5 | ||
Trade payables — MSME split | ||||||
| 4.3 | 2.1 | 1.3 | — | — | ||
| 22.6 | 22.6 | 22.1 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 21.8 | 19.8 | 16.2 | 21.3 | 27.5 | |
| + Capital Work-in-Progress | 0.0 | 0.0 | 0.0 | 7.0 | 1.2 | |
| + Other Intangibles | 0.0 | 8.0 | 0.1 | 0.1 | 0.1 | |
| + Long-term Loans | 0.0 | 0.0 | 0.0 | 0.0 | 2.5 | |
| + Other Non-current Financial Assets | 1.1 | 1.2 | 1.4 | 3.5 | 10.3 | |
| Non-current Financial Assets | 1.1 | 1.2 | 1.4 | 3.5 | 12.9 | |
| + Deferred Tax Assets | 0.9 | 1.2 | 1.5 | 1.2 | 1.2 | |
| + Other Non-current Assets | 5.0 | 0.0 | 10.6 | 11.5 | 57.1 | |
| Total Non-current Assets | 28.9 | 30.2 | 29.7 | 44.6 | 100.0 | |
| Current Assets | ||||||
| + Inventories | 44.9 | 61.9 | 69.7 | 76.0 | 95.0 | |
| + Trade Receivables | 31.3 | 36.3 | 53.0 | 72.3 | 61.1 | |
| + Cash & Cash Equivalents | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | |
| + Other Bank Balances | 1.5 | 1.5 | 0.8 | 0.9 | 0.9 | |
| + Short-term Loans | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | |
| Current Financial Assets | 32.8 | 37.9 | 54.0 | 73.5 | 62.4 | |
| + Other Current Assets | 2.2 | 2.9 | 3.5 | 10.0 | 13.0 | |
| Total Current Assets | 80.4 | 103.1 | 127.0 | 159.1 | 170.4 | |
| Total Assets | 109.3 | 133.2 | 156.8 | 203.7 | 270.5 | |
| Equity | ||||||
| + Equity Share Capital | 16.3 | 16.3 | 16.3 | 38.1 | 39.6 | |
| + Other Equity / Reserves | 40.6 | 52.8 | 66.0 | 103.7 | 143.5 | |
| Equity — Owners of Parent | 56.9 | 69.2 | 82.3 | 141.8 | 183.1 | |
| Total Equity | 56.9 | 69.2 | 82.3 | 141.8 | 183.1 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 5.8 | 8.8 | 11.3 | 12.0 | 11.0 | |
| Non-current Financial Liabilities | 5.8 | 8.8 | 11.3 | 12.0 | 11.0 | |
| Non-current Liabilities | 5.8 | 8.8 | 11.3 | 12.0 | 11.0 | |
| + Borrowings — Current | 28.5 | 34.4 | 37.5 | 20.1 | 42.1 | |
| + Trade Payables | 16.7 | 19.3 | 23.4 | 24.7 | 26.9 | |
| + Other Current Financial Liab | 0.8 | 1.1 | 1.7 | 2.2 | 2.4 | |
| Current Financial Liabilities | 46.0 | 54.8 | 62.7 | 47.0 | 71.4 | |
| + Current Tax Liabilities | 0.0 | 0.0 | 0.0 | — | 0.8 | |
| + Other Current Liabilities | 0.5 | 0.5 | 0.5 | 3.0 | 4.3 | |
| Current Liabilities | 46.5 | 55.3 | 63.1 | 49.9 | 76.4 | |
| Total Liabilities | 52.4 | 64.1 | 74.5 | 62.0 | 87.4 | |
| Total Equity & Liabilities | 109.3 | 133.2 | 156.8 | 203.7 | 270.5 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.5 | 0.3 | -0.1 | -0.4 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 1.3 | 2.1 | 4.3 | |
| + Dues to Other Creditors — Current | — | — | 22.1 | 22.6 | 22.6 | |