In ₹ Crore except Per Share Latest Annual | IRISDOREME FY26 | ICEMAKE FY26 | KRISHANA FY26 | MMP FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 73.22× | 94.05× | ◆ 6.35× | 36.66× | 36.66× +100% | |
| P/B | 8.35× | 8.65× | ◆ 2.04× | 3.41× | 3.41× +145% | |
| EV/EBITDA | 41.35× | 28.60× | ◆ 6.22× | 20.87× | 20.87× +98% | |
| Market Cap | ₹1,185 Cr | ₹1,147 Cr | ₹1,144 Cr | ₹1,182 Cr | ₹1,147 Cr +3% | |
| Growth | ||||||
| Revenue CAGR 3Y | 19.09% | 28.87% | ◆ 95.66% | 15.25% | 28.87% -34% | |
| Revenue CAGR 5Y | 16.78% | 37.77% | ◆ 66.54% | 28.99% | 37.77% -56% | |
| Net Income CAGR 3Y | 25.16% | -16.46% | ◆ 88.88% | 13.30% | 13.30% +89% | |
| Revenue YoY (latest Q) | 26.31% | ◆ 60.43% | 34.58% | 26.90% | 34.58% -24% | |
| Net Income YoY (latest Q) | 52.55% | -12.49% | 54.00% | ◆ 353.15% | 54.00% -3% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 15.26% | 6.78% | 12.34% | 7.88% | 7.88% +94% | |
| Net Income Margin | ◆ 8.48% | 1.82% | 7.45% | 3.76% | 3.76% +126% | |
| Return on Common Equity | 11.42% | 9.19% | ◆ 32.13% | 8.95% | 9.19% +24% | |
| Return on Capital Employed | 15.91% | 12.89% | ◆ 33.05% | 12.96% | 12.96% +23% | |
| Return on Assets | 7.95% | 2.39% | ◆ 10.98% | 4.96% | 4.96% +60% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.14× | 1.14× | 1.31× | 0.53× | 1.14× -88% | |
| Interest Coverage | ◆ 9.17× | 2.24× | 6.81× | 4.02× | 4.02× +128% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹191 Cr | ₹668 Cr | ₹2,418 Cr | ₹824 Cr | ₹824 Cr -77% | |
| Net Income | ₹16.2 Cr | ₹12.1 Cr | ₹180 Cr | ₹31 Cr | ₹31 Cr -48% | |
| Total Assets | ₹204 Cr | ₹508 Cr | ₹1,641 Cr | ₹625 Cr | ₹625 Cr -67% | |
| EPS | ₹0.85 | ₹7.73 | ₹29.14 | ₹12.21 | ₹12.21 -93% | |
| Book Value per Share | ₹7.45 | ₹84.04 | ₹90.69 | ₹131.24 | ₹90.69 -92% | |