In ₹ Crore except Per Share Latest Annual | INDIGO FY26 | ADANIPORTS FY26 | ETERNAL FY26 | TRENT FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | ◆ 30.33× | 802.37× | 57.97× | 57.97× | |
| P/B | 27.12× | ◆ 4.11× | 9.52× | 14.02× | 9.52× +185% | |
| EV/EBITDA | ◆ 13.71× | 19.94× | 239.13× | 27.02× | 27.02× -49% | |
| Market Cap | ₹1.90L Cr | ₹4.07L Cr | ₹2.95L Cr | ₹99,682 Cr | ₹2.95L Cr -36% | |
| Growth | ||||||
| Revenue CAGR 3Y | 15.99% | 22.93% | ◆ 97.29% | 34.55% | 34.55% -54% | |
| Revenue CAGR 5Y | 42.15% | 25.28% | ◆ 93.70% | 50.58% | 50.58% -17% | |
| Net Income CAGR 3Y | — | 33.33% | — | ◆ 63.52% | 48.42% | |
| Revenue YoY (latest Q) | 19.94% | 18.57% | ◆ 182.00% | 17.84% | 18.57% +7% | |
| Net Income YoY (latest Q) | -110.94% | 10.24% | ◆ 268.00% | 21.98% | 21.98% -605% | |
| Profitability | ||||||
| EBITDA Margin | 14.10% | ◆ 58.99% | 2.22% | 18.30% | 18.30% -23% | |
| Net Income Margin | -2.82% | ◆ 33.00% | 0.67% | 8.57% | 8.57% -133% | |
| Return on Common Equity | -34.23% | 0.92% | 1.18% | ◆ 24.19% | 1.18% -3001% | |
| Return on Capital Employed | 1.20% | 10.22% | -1.11% | ◆ 27.15% | 10.22% -88% | |
| Return on Assets | -1.76% | 6.90% | 0.90% | ◆ 14.68% | 6.90% -126% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.26× | 0.56× | ◆ 0.00× | 0.07× | 0.07× +271% | |
| Interest Coverage | 0.20× | 3.72× | -0.99× | ◆ 13.73× | 3.72× -95% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹84,962 Cr | ₹38,736 Cr | ₹54,364 Cr | ₹20,074 Cr | ₹38,736 Cr +119% | |
| Net Income | −₹2,394 Cr | ₹12,782 Cr | ₹366 Cr | ₹1,721 Cr | ₹1,721 Cr -239% | |
| Total Assets | ₹1.36L Cr | ₹1.85L Cr | ₹40,736 Cr | ₹11,729 Cr | ₹40,736 Cr +234% | |
| EPS | ₹-61.88 | ₹58.23 | ₹0.4 | ₹48.37 | ₹48.37 -228% | |
| Book Value per Share | ₹180.74 | ₹429.62 | ₹33.7 | ₹199.94 | ₹199.94 -10% | |