In ₹ Crore except Per Share Latest Annual	INDIGO FY26	ADANIPORTS FY26	ETERNAL FY26	TRENT FY26	Peer Average
Valuation — at last close
P/E	—	◆ 30.25×	815.00×	60.24×	301.83×
P/B	26.01×	◆ 4.22×	9.67×	14.83×	9.57× +172%
EV/EBITDA	◆ 11.13×	19.87×	242.53×	28.12×	96.84× -89%
Market Cap	₹1.81L Cr	₹4.06L Cr	₹3.00L Cr	₹1.04L Cr	₹2.70L Cr -33%
Growth
Revenue CAGR 3Y	15.99%	22.93%	◆ 97.29%	34.55%	51.59% -69%
Revenue CAGR 5Y	42.15%	25.28%	◆ 93.70%	50.58%	56.52% -25%
Net Income CAGR 3Y	—	33.33%	—	◆ 63.52%	48.42%
Revenue YoY (latest Q)	25.91%	23.70%	◆ 77.62%	21.91%	41.08% -37%
Net Income YoY (latest Q)	27.23%	18.02%	◆ 92.31%	25.35%	45.23% -40%
Profitability
EBITDA Margin	14.10%	◆ 58.99%	2.22%	18.30%	26.50% -47%
Net Income Margin	-2.82%	◆ 33.00%	0.67%	8.57%	14.08% -120%
Return on Common Equity	-29.28%	15.72%	1.19%	◆ 27.63%	14.85% -297%
Return on Capital Employed	1.31%	12.21%	-1.15%	◆ 29.04%	13.37% -90%
Return on Assets	-1.90%	7.97%	0.96%	◆ 16.28%	8.40% -123%
Credit & Quality
Total Debt/Equity	0.26×	0.56×	◆ 0.00×	0.07×	0.21× +24%
Interest Coverage	0.20×	3.72×	-0.99×	◆ 13.73×	5.49× -96%
Scale — latest FY
Revenue / Total Income	₹84,962 Cr	₹38,736 Cr	₹54,364 Cr	₹20,074 Cr	₹37,725 Cr +125%
Net Income	−₹2,394 Cr	₹12,782 Cr	₹366 Cr	₹1,721 Cr	₹4,956 Cr -148%
Total Assets	₹1.36L Cr	₹1.85L Cr	₹40,736 Cr	₹11,729 Cr	₹79,260 Cr +72%
EPS	₹-61.88	₹58.23	₹0.4	₹48.37	₹35.67 -273%
Book Value per Share	₹180.32	₹417.22	₹33.71	₹196.47	₹215.8 -16%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.