In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 36,105.2 | 51,751.8 | 63,141.1 | 63,141.1 | |
| + Capital Work-in-Progress | 0.1 | 0.7 | 38.7 | 38.7 | |
| + Other Intangibles | 48.3 | 29.9 | 16.0 | 16.0 | |
| + Intangibles under Development | 1.3 | 2.3 | 20.6 | 20.6 | |
| + Non-current Investments | 974.8 | 1,318.3 | 1,931.0 | 1,931.0 | |
| + Other Non-current Financial Assets | 5,296.2 | 7,493.3 | 7,110.7 | 7,110.7 | |
| Non-current Financial Assets | 6,271.1 | 8,811.6 | 9,041.7 | 9,041.7 | |
| + Deferred Tax Assets | 419.2 | 419.2 | 0.0 | 0.0 | |
| + Other Non-current Assets | 3,526.1 | 4,124.9 | 5,814.8 | 5,814.8 | |
| Total Non-current Assets | 46,371.4 | 65,140.4 | 78,072.9 | 78,072.9 | |
| Current Assets | |||||
| + Inventories | 624.8 | 820.3 | 984.8 | 984.8 | |
| + Current Investments | 15,571.1 | 24,774.8 | 25,743.8 | 25,743.8 | |
| + Trade Receivables | 642.5 | 739.7 | 599.6 | 599.6 | |
| + Cash & Cash Equivalents | 695.3 | 1,073.1 | 1,323.9 | 1,323.9 | |
| + Other Bank Balances | 16,025.3 | 17,889.8 | 22,675.4 | 22,675.4 | |
| + Other Current Financial Assets | 1,728.2 | 3,586.7 | 4,794.7 | 4,794.7 | |
| Current Financial Assets | 34,662.4 | 48,064.1 | 55,137.4 | 55,137.4 | |
| + Other Current Assets | 565.9 | 1,818.7 | 1,807.0 | 1,807.0 | |
| Total Current Assets | 35,853.1 | 50,703.1 | 57,929.2 | 57,929.2 | |
| Total Assets | 82,224.5 | 1,15,843.5 | 1,36,002.1 | 1,36,002.1 | |
| Equity | |||||
| + Equity Share Capital | 386.0 | 386.4 | 386.6 | 386.6 | |
| + Other Equity / Reserves | 1,610.5 | 8,981.8 | 6,584.5 | 6,584.5 | |
| Equity — Owners of Parent | 1,996.4 | 9,368.2 | 6,971.1 | 6,971.1 | |
| + Minority Interest | 0.0 | 39,654.8 | 16.3 | 16.3 | |
| Total Equity | 1,996.4 | 9,368.2 | 6,987.4 | 6,987.4 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | 47,097.7 | 69,787.5 | 87,381.6 | 87,381.6 | |
| Non-current Financial Liabilities | 47,097.7 | 69,787.5 | 87,381.6 | 87,381.6 | |
| + Provisions — Non-current | 2,230.1 | 2,407.9 | 3,310.0 | 3,310.0 | |
| + Other Non-current Liabilities | 101.9 | 62.1 | 52.1 | 52.1 | |
| Non-current Liabilities | 49,429.8 | 72,257.5 | 90,743.7 | 90,743.7 | |
| + Borrowings — Current | 1,891.7 | 1,800.0 | 1,806.3 | 1,806.3 | |
| + Trade Payables | 3,157.6 | 4,175.6 | 4,990.5 | 4,990.5 | |
| + Other Current Financial Liab | 18,575.8 | 18,093.8 | 20,078.4 | 20,078.4 | |
| Current Financial Liabilities | 23,625.2 | 24,069.4 | 26,875.2 | 26,875.2 | |
| + Provisions — Current | 589.0 | 1,746.8 | 2,621.0 | 2,621.0 | |
| + Current Tax Liabilities | 3.1 | 3.1 | 4.3 | 4.3 | |
| + Other Current Liabilities | 6,581.1 | 8,398.5 | 8,770.5 | 8,770.5 | |
| Current Liabilities | 30,798.3 | 34,217.8 | 38,271.0 | 38,271.0 | |
| Total Liabilities | 80,228.1 | 1,06,475.3 | 1,29,014.7 | 1,29,014.7 | |
| Total Equity & Liabilities | 82,224.5 | 1,15,843.5 | 1,36,002.1 | 1,36,002.1 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 33.1 | 60.7 | 60.7 | |
| + Dues to Other Creditors — Current | — | 4,142.5 | 4,929.8 | 4,929.8 | |