| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 72,631 | 63,141 | 51,752 | 36,105 | 27,648 | ||
| 59.8 | 38.7 | 0.7 | 0.1 | 0.0 | ||
| 11.1 | 16.0 | 29.9 | 48.3 | 10.7 | ||
| 30.4 | 20.6 | 2.3 | 1.3 | 20.8 | ||
| 714 | 1,931 | 1,318 | 975 | 0.1 | ||
| 8,632 | 7,111 | 7,493 | 5,296 | 2,450 | ||
| 9,347 | 9,042 | 8,812 | 6,271 | 2,450 | ||
| 0.0 | 0.0 | 419 | 419 | 295 | ||
| 6,771 | 5,815 | 4,125 | 3,526 | 2,597 | ||
| 88,850 | 78,073 | 65,140 | 46,371 | 33,021 | ||
Current assets | ||||||
| 1,074 | 985 | 820 | 625 | 591 | ||
| 25,741 | 25,744 | 24,775 | 15,571 | 11,558 | ||
| 1,009 | 600 | 740 | 643 | 520 | ||
| 2,356 | 1,324 | 1,073 | 695 | 1,268 | ||
| 23,953 | 22,675 | 17,890 | 16,025 | 10,572 | ||
| 3,991 | 4,795 | 3,587 | 1,728 | 1,040 | ||
| 57,050 | 55,137 | 48,064 | 34,662 | 24,957 | ||
| 1,195 | 1,807 | 1,819 | 566 | 600 | ||
| 59,319 | 57,929 | 50,703 | 35,853 | 26,149 | ||
| 1,48,169 | 1,36,002 | 1,15,844 | 82,225 | 59,170 | ||
Equity | ||||||
| 387 | 387 | 386 | 386 | 386 | ||
| 4,609 | 6,585 | 8,982 | 1,610 | −6,632 | ||
| 4,995 | 6,971 | 9,368 | 1,996 | −6,247 | ||
| 25.9 | 16.3 | 39,655 | 0.0 | 0.0 | ||
| 5,021 | 6,987 | 9,368 | 1,996 | −6,247 | ||
Liabilities | ||||||
| 97,300 | 87,382 | 69,788 | 47,098 | 40,106 | ||
| 97,300 | 87,382 | 69,788 | 47,098 | 40,106 | ||
| 3,486 | 3,310 | 2,408 | 2,230 | 1,336 | ||
| 52.6 | 52.1 | 62.1 | 102 | 123 | ||
| 1,00,839 | 90,744 | 72,258 | 49,430 | 41,565 | ||
| 2,281 | 1,806 | 1,800 | 1,892 | 2,252 | ||
| 5,415 | 4,991 | 4,176 | 3,158 | 3,209 | ||
| 21,396 | 20,078 | 18,094 | 18,576 | 12,967 | ||
| 29,092 | 26,875 | 24,069 | 23,625 | 18,429 | ||
| 2,180 | 2,621 | 1,747 | 589 | 290 | ||
| 0.0 | 4.3 | 3.1 | 3.1 | 3.1 | ||
| 11,037 | 8,771 | 8,399 | 6,581 | 5,130 | ||
| 42,308 | 38,271 | 34,218 | 30,798 | 23,851 | ||
| 1,43,147 | 1,29,015 | 1,06,475 | 80,228 | 65,416 | ||
| 1,48,169 | 1,36,002 | 1,15,844 | 82,225 | 59,170 | ||
Trade payables — MSME split | ||||||
| 63.7 | 60.7 | 33.1 | 26.7 | 20.0 | ||
| 5,351 | 4,930 | 4,143 | 3,131 | 3,189 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 27,647.7 | 36,105.2 | 51,751.8 | 63,141.1 | 72,631.0 | |
| + Capital Work-in-Progress | 0.0 | 0.1 | 0.7 | 38.7 | 59.8 | |
| + Other Intangibles | 10.7 | 48.3 | 29.9 | 16.0 | 11.1 | |
| + Intangibles under Development | 20.8 | 1.3 | 2.3 | 20.6 | 30.4 | |
| + Non-current Investments | 0.1 | 974.8 | 1,318.3 | 1,931.0 | 714.4 | |
| + Other Non-current Financial Assets | 2,450.0 | 5,296.2 | 7,493.3 | 7,110.7 | 8,632.3 | |
| Non-current Financial Assets | 2,450.0 | 6,271.1 | 8,811.6 | 9,041.7 | 9,346.7 | |
| + Deferred Tax Assets | 294.9 | 419.2 | 419.2 | 0.0 | 0.0 | |
| + Other Non-current Assets | 2,596.9 | 3,526.1 | 4,124.9 | 5,814.8 | 6,771.0 | |
| Total Non-current Assets | 33,021.1 | 46,371.4 | 65,140.4 | 78,072.9 | 88,850.0 | |
| Current Assets | ||||||
| + Inventories | 591.1 | 624.8 | 820.3 | 984.8 | 1,073.7 | |
| + Current Investments | 11,558.0 | 15,571.1 | 24,774.8 | 25,743.8 | 25,741.2 | |
| + Trade Receivables | 519.9 | 642.5 | 739.7 | 599.6 | 1,008.8 | |
| + Cash & Cash Equivalents | 1,268.0 | 695.3 | 1,073.1 | 1,323.9 | 2,356.2 | |
| + Other Bank Balances | 10,571.7 | 16,025.3 | 17,889.8 | 22,675.4 | 23,952.5 | |
| + Other Current Financial Assets | 1,039.8 | 1,728.2 | 3,586.7 | 4,794.7 | 3,991.3 | |
| Current Financial Assets | 24,957.4 | 34,662.4 | 48,064.1 | 55,137.4 | 57,050.0 | |
| + Other Current Assets | 600.3 | 565.9 | 1,818.7 | 1,807.0 | 1,194.9 | |
| Total Current Assets | 26,148.7 | 35,853.1 | 50,703.1 | 57,929.2 | 59,318.6 | |
| Total Assets | 59,169.8 | 82,224.5 | 1,15,843.5 | 1,36,002.1 | 1,48,168.6 | |
| Equity | ||||||
| + Equity Share Capital | 385.5 | 386.0 | 386.4 | 386.6 | 386.7 | |
| + Other Equity / Reserves | -6,632.1 | 1,610.5 | 8,981.8 | 6,584.5 | 4,608.6 | |
| Equity — Owners of Parent | -6,246.5 | 1,996.4 | 9,368.2 | 6,971.1 | 4,995.3 | |
| + Minority Interest | 0.0 | 0.0 | 39,654.8 | 16.3 | 25.9 | |
| Total Equity | -6,246.5 | 1,996.4 | 9,368.2 | 6,987.4 | 5,021.2 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 40,105.7 | 47,097.7 | 69,787.5 | 87,381.6 | 97,300.4 | |
| Non-current Financial Liabilities | 40,105.7 | 47,097.7 | 69,787.5 | 87,381.6 | 97,300.4 | |
| + Provisions — Non-current | 1,336.5 | 2,230.1 | 2,407.9 | 3,310.0 | 3,486.3 | |
| + Other Non-current Liabilities | 123.0 | 101.9 | 62.1 | 52.1 | 52.6 | |
| Non-current Liabilities | 41,565.2 | 49,429.8 | 72,257.5 | 90,743.7 | 1,00,839.3 | |
| + Borrowings — Current | 2,252.3 | 1,891.7 | 1,800.0 | 1,806.3 | 2,280.9 | |
| + Trade Payables | 3,209.0 | 3,157.6 | 4,175.6 | 4,990.5 | 5,414.5 | |
| + Other Current Financial Liab | 12,967.4 | 18,575.8 | 18,093.8 | 20,078.4 | 21,396.2 | |
| Current Financial Liabilities | 18,428.8 | 23,625.2 | 24,069.4 | 26,875.2 | 29,091.6 | |
| + Provisions — Current | 289.7 | 589.0 | 1,746.8 | 2,621.0 | 2,179.5 | |
| + Current Tax Liabilities | 3.1 | 3.1 | 3.1 | 4.3 | 0.0 | |
| + Other Current Liabilities | 5,129.7 | 6,581.1 | 8,398.5 | 8,770.5 | 11,037.0 | |
| Current Liabilities | 23,851.1 | 30,798.3 | 34,217.8 | 38,271.0 | 42,308.1 | |
| Total Liabilities | 65,416.3 | 80,228.1 | 1,06,475.3 | 1,29,014.7 | 1,43,147.4 | |
| Total Equity & Liabilities | 59,169.8 | 82,224.5 | 1,15,843.5 | 1,36,002.1 | 1,48,168.6 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | 20.0 | 26.7 | 33.1 | 60.7 | 63.7 | |
| + Dues to Other Creditors — Current | 3,189.0 | 3,131.0 | 4,142.5 | 4,929.8 | 5,350.8 | |