| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 93,858 | 84,962 | 80,803 | 68,904 | 54,446 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 4,439 | 4,552 | 3,295 | 2,327 | 1,435 | ||
| 98,297 | 89,513 | 84,098 | 71,231 | 55,881 | ||
Expenses | ||||||
| 572 | 496 | 383 | 337 | 287 | ||
| −0.2 | −1.4 | −0.2 | 5.4 | −1.2 | ||
| 8,731 | 8,272 | 7,473 | 6,462 | 4,795 | ||
| 6,253 | 5,891 | 5,080 | 4,169 | 3,132 | ||
| 11,646 | 10,808 | 8,680 | 6,426 | 5,103 | ||
| 73,204 | 64,211 | 54,889 | 45,783 | 42,870 | ||
| 1,00,405 | 89,678 | 76,505 | 63,182 | 56,186 | ||
| 11,352 | 11,983 | 18,058 | 16,318 | 6,495 | ||
| −294 | 1,175 | 9,378 | 9,892 | 1,392 | ||
Profit | ||||||
| −2,108 | −164 | 7,593 | 8,049 | −304 | ||
| −1,796 | −1,796 | 0.0 | 0.0 | 0.0 | ||
| −3,904 | −1,961 | 7,593 | 8,049 | −304 | ||
| −219 | 13.9 | 335 | 1.1 | 1.4 | ||
| 419 | 419 | 0.4 | −124 | 0.0 | ||
| 201 | 433 | 335 | −123 | 1.4 | ||
| −4,105 | −2,394 | 7,258 | 8,172 | −306 | ||
| −4,105 | −2,394 | 7,258 | 8,172 | −306 | ||
| 487 | 376 | −9.5 | −14.6 | 7.7 | ||
| −3,618 | −2,018 | 7,249 | 8,158 | −298 | ||
| −4,103 | −2,392 | 7,258 | 8,172 | −306 | ||
| −2.2 | −1.7 | 0.0 | 0.0 | 0.0 | ||
Per share | ||||||
| −₹106.13 | −₹61.88 | ₹187.93 | ₹211.84 | −₹7.93 | ||
| −₹106.15 | −₹61.88 | ₹187.67 | ₹211.61 | −₹7.93 | ||
Other comprehensive income — detail | ||||||
| 487 | 376 | −9.5 | — | — | ||
| 79.1 | 27.9 | −10.6 | −15.2 | 8.2 | ||
| 0.0 | 0.0 | −1.7 | — | — | ||
| 408 | 348 | 0.7 | 0.6 | −0.5 | ||
| 0.0 | 0.0 | 1.3 | — | — | ||
| −3,616 | −2,016 | 7,249 | 8,158 | −298 | ||
| −1.8 | −1.4 | 0.0 | 0.0 | 0.0 | ||
Per share — as-filed variants | ||||||
| −₹106.13 | −₹61.88 | ₹187.93 | ₹211.84 | −₹7.93 | ||
| −₹106.15 | −₹61.88 | ₹187.67 | ₹211.61 | −₹7.93 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 93,287 | 84,467 | 80,420 | 68,562 | 54,160 | ||
| 99.4% | 99.4% | 99.5% | 99.5% | 99.5% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −2,108 | −164 | 7,593 | 8,049 | −304 | ||
| −1,796 | −1,796 | 0.0 | 0.0 | 0.0 | ||
| −2,309 | −597 | 7,258 | 8,172 | −306 | ||
| −₹59.69 | −₹15.44 | ₹187.93 | ₹211.84 | −₹7.93 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 54,446.5 | 68,904.3 | 80,802.9 | 84,961.9 | 93,858.2 | |
| Other Income | 1,435.0 | 2,326.8 | 3,295.3 | 4,551.5 | 4,439.1 | |
| Total Income | 55,881.4 | 71,231.2 | 84,098.2 | 89,513.4 | 98,297.3 | |
| Expenses | ||||||
| + Purchases of Stock-in-Trade | 287.2 | 336.9 | 383.4 | 496.3 | 571.6 | |
| + Changes in Inventories | -1.2 | 5.4 | -0.2 | -1.4 | -0.2 | |
| + Employee Benefit Expense | 4,794.8 | 6,461.9 | 7,472.5 | 8,272.2 | 8,730.5 | |
| + Finance Costs | 3,131.7 | 4,169.4 | 5,080.0 | 5,890.8 | 6,252.9 | |
| + Depreciation & Amortisation | 5,103.0 | 6,425.7 | 8,680.2 | 10,808.2 | 11,646.1 | |
| + Other Expenses | 42,870.4 | 45,782.6 | 54,888.9 | 64,211.4 | 73,204.4 | |
| Total Expenses | 56,185.8 | 63,181.9 | 76,504.8 | 89,677.5 | 1,00,405.3 | |
| EBITDA | 6,495.4 | 16,317.6 | 18,058.3 | 11,983.4 | 11,351.9 | |
| EBIT | 1,392.4 | 9,891.8 | 9,378.1 | 1,175.2 | -294.2 | |
| Profit | ||||||
| PBT before Exceptional Items | -304.4 | 8,049.3 | 7,593.4 | -164.1 | -2,108.0 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | -1,796.4 | -1,796.4 | |
| Pretax Income | -304.4 | 8,049.3 | 7,593.4 | -1,960.5 | -3,904.4 | |
| + Current Tax | 1.4 | 1.1 | 334.6 | 13.9 | -218.7 | |
| + Deferred Tax | 0.0 | -124.2 | 0.4 | 419.2 | 419.2 | |
| Tax Expense | 1.4 | -123.2 | 335.0 | 433.1 | 200.5 | |
| Net Income | -305.8 | 8,172.5 | 7,258.4 | -2,393.6 | -4,104.9 | |
| + Net Income — Continuing Ops | -305.8 | 8,172.5 | 7,258.4 | -2,393.6 | -4,104.9 | |
| + Other Comprehensive Income | 7.7 | -14.6 | -9.5 | 375.8 | 487.2 | |
| Total Comprehensive Income | -298.1 | 8,157.9 | 7,248.9 | -2,017.8 | -3,617.7 | |
| Net Income to Common | -305.8 | 8,172.5 | 7,258.4 | -2,391.9 | -4,102.7 | |
| Minority Interest | 0.0 | 0.0 | 0.0 | -1.7 | -2.2 | |
| Per Share | ||||||
| Basic EPS | -7.93 | 211.84 | 187.93 | -61.88 | -106.13 | |
| Diluted EPS | -7.93 | 211.61 | 187.67 | -61.88 | -106.15 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -9.5 | 375.8 | 487.2 | |
| + Items NOT to be Reclassified to P&L | 8.2 | -15.2 | -10.6 | 27.9 | 79.1 | |
| + Tax on Items NOT to be Reclassified | — | — | -1.7 | 0.0 | 0.0 | |
| + Items to be Reclassified to P&L | -0.5 | 0.6 | 0.7 | 347.9 | 408.1 | |
| + Tax on Items to be Reclassified | — | — | 1.3 | 0.0 | 0.0 | |
| Comprehensive Income — Owners of Parent | -298.1 | 8,157.9 | 7,248.9 | -2,016.4 | -3,615.9 | |
| Comprehensive Income — Non-controlling Interests | 0.0 | 0.0 | 0.0 | -1.4 | -1.8 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -7.93 | 211.84 | 187.93 | -61.88 | -106.13 | |
| Diluted EPS — Continuing Operations | -7.93 | 211.61 | 187.67 | -61.88 | -106.15 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 54,160.5 | 68,562.1 | 80,419.7 | 84,467.0 | 93,286.8 | |
| Gross Margin % | 99.47 | 99.50 | 99.53 | 99.42 | 99.39 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -304.4 | 8,049.3 | 7,593.4 | -164.1 | -2,108.0 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | -1,796.4 | -1,796.4 | |
| Net Income Adj (tax-effected) | -305.8 | 8,172.5 | 7,258.4 | -597.2 | -2,308.5 | |
| EPS Adj | -7.93 | 211.84 | 187.93 | -15.44 | -59.69 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 385.5 | 386.0 | 386.4 | 386.6 | 386.7 | |