Intellect Design Arena enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


8,420	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
639	813	527	312	124
29.0	29.1	0.0	12.3	10.9
0.0	0.0	31.0	0.0	0.0
7,810	—	—	—	—
−639	−813	−496	−312	−124
₹559.14	—	—	—	—

3,365	3,199	2,817	2,451	2,069
0.0%	0.0%	1.1%	0.0%	0.0%
0.00×	—	—	—	—

2.39×	—	—	—	—
12.65×	—	—	—	—
20.11×	—	—	—	—
26.84×	—	—	—	—
3,270	3,038	2,500	2,506	2,231
618	580	531	539	435
388	372	374	402	314
—	510	431	410	174
291	291	260	237	8.5
—	291	260	237	8.4
—	220	172	173	166

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

INTELLECT₹602.85

Intellect Design Arena Ltd.

· Technology

₹ CrorePeersOFSS NEWGEN TCS LATENTVIEW MAPMYINDIA CYIENT SONATSOFTW BSOFTMcap ₹8,420 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	8,420.5
- Cash, Equiv & ST Investments	124.2	311.6	527.2	812.8	639.4
+ Minority Interest	10.9	12.3	0.0	29.1	29.0
+ Total Debt	0.0	0.0	31.0	0.0	0.0
Enterprise Value	—	—	—	—	7,810.0
Net Debt (memo)	-124.2	-311.6	-496.2	-812.8	-639.4
EV per Share	—	—	—	—	559.14

Total Capital	2,068.6	2,451.2	2,816.9	3,199.2	3,364.7
Total Debt/Total Capital	0.00	0.00	1.10	0.00	0.00
Total Debt/EV	—	—	—	—	0.00

EV/Sales	—	—	—	—	2.39
EV/EBITDA	—	—	—	—	12.65
EV/EBIT	—	—	—	—	20.11
EV/Free Cash Flow	—	—	—	—	26.84
Reference Items — Trailing FY Values
Sales	2,231.3	2,506.4	2,500.0	3,038.2	3,270.3
EBITDA	435.2	539.3	530.5	580.4	617.5
EBIT	313.6	402.1	374.1	371.5	388.3
Operating Cash Flow	174.4	410.1	431.4	510.5	—
Free Cash Flow	8.5	237.2	259.5	291.0	291.0
FCFF (free cash flow to the firm)	8.4	237.2	259.5	291.0	—
Capital Expenditure	165.9	173.0	171.8	219.5	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.