In ₹ Crore except Per Share Latest Annual	INTELLECT FY26	OFSS FY26	NEWGEN FY26	TCS FY26	Peer Average
Valuation — at last close
P/E	24.12×	32.74×	21.30×	◆ 18.22×	24.09× 0%
P/B	◆ 2.66×	11.05×	3.62×	8.36×	7.68× -65%
EV/EBITDA	13.09×	23.28×	13.10×	◆ 11.76×	16.05× -18%
Market Cap	₹8,420 Cr	₹86,469 Cr	₹6,429 Cr	₹8.97L Cr	₹3.30L Cr -97%
Growth
Revenue CAGR 3Y	10.84%	10.42%	◆ 17.36%	5.80%	11.19% -3%
Revenue CAGR 5Y	15.20%	9.01%	◆ 18.54%	10.22%	12.59% +21%
Net Income CAGR 3Y	8.52%	13.48%	◆ 19.47%	5.34%	12.76% -33%
Revenue YoY (latest Q)	◆ 11.69%	6.59%	5.35%	11.23%	7.72% +51%
Net Income YoY (latest Q)	1.80%	◆ 28.62%	6.29%	14.86%	16.59% -89%
Profitability
EBITDA Margin	19.11%	◆ 45.33%	25.77%	27.11%	32.74% -42%
Net Income Margin	11.30%	◆ 34.40%	19.09%	18.52%	24.00% -53%
Return on Common Equity	11.60%	32.61%	18.25%	◆ 48.72%	33.19% -65%
Return on Capital Employed	11.72%	38.99%	21.06%	◆ 58.61%	39.55% -70%
Return on Assets	8.11%	26.30%	13.40%	◆ 28.92%	22.87% -65%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.00×	0.00×	0.00×	0.00×
Interest Coverage	58.86×	◆ 1364.80×	67.52×	54.47×	495.60× -88%
Scale — latest FY
Revenue / Total Income	₹3,038 Cr	₹7,672 Cr	₹1,574 Cr	₹2.67L Cr	₹92,089 Cr -97%
Net Income	₹343 Cr	₹2,639 Cr	₹301 Cr	₹49,454 Cr	₹17,465 Cr -98%
Total Assets	₹4,580 Cr	₹9,934 Cr	₹2,442 Cr	₹1.82L Cr	₹64,916 Cr -93%
EPS	₹24.99	₹303.54	₹21.38	₹136.01	₹153.64 -84%
Book Value per Share	₹226.96	₹899.6	₹125.91	₹296.24	₹440.58 -48%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.