In ₹ Crore except Per Share Latest Annual | INTELLECT FY26 | OFSS FY26 | NEWGEN FY26 | TCS FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 27.53× | 38.41× | 23.74× | ◆ 16.17× | 23.74× +16% | |
| P/B | ◆ 3.00× | 12.96× | 4.03× | 7.34× | 7.34× -59% | |
| EV/EBITDA | 15.15× | 28.74× | 15.67× | ◆ 10.44× | 15.67× -3% | |
| Market Cap | ₹9,609 Cr | ₹1.01L Cr | ₹7,164 Cr | ₹7.96L Cr | ₹1.01L Cr -91% | |
| Growth | ||||||
| Revenue CAGR 3Y | 10.84% | 10.42% | ◆ 17.36% | 5.80% | 10.42% +4% | |
| Revenue CAGR 5Y | 15.20% | 9.01% | ◆ 18.54% | 10.22% | 10.22% +49% | |
| Net Income CAGR 3Y | 8.52% | 13.48% | ◆ 19.47% | 5.34% | 13.48% -37% | |
| Revenue YoY (latest Q) | 20.45% | ◆ 68.73% | 11.24% | 13.93% | 13.93% +47% | |
| Net Income YoY (latest Q) | 8.68% | ◆ 120.52% | 26.35% | 4.69% | 26.35% -67% | |
| Profitability | ||||||
| EBITDA Margin | 19.11% | ◆ 45.33% | 25.77% | 27.11% | 27.11% -30% | |
| Net Income Margin | 11.30% | ◆ 34.40% | 19.09% | 18.52% | 19.09% -41% | |
| Return on Common Equity | 10.80% | 33.72% | 16.91% | ◆ 45.36% | 33.72% -68% | |
| Return on Capital Employed | 10.89% | 40.06% | 19.51% | ◆ 55.03% | 40.06% -73% | |
| Return on Assets | 7.50% | 26.57% | 12.31% | ◆ 27.12% | 26.57% -72% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.00× | 0.00× | 0.00× | 0.00× | |
| Interest Coverage | 58.86× | ◆ 1364.80× | 67.52× | 54.47× | 67.52× -13% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹3,038 Cr | ₹7,672 Cr | ₹1,574 Cr | ₹2.67L Cr | ₹7,672 Cr -60% | |
| Net Income | ₹343 Cr | ₹2,639 Cr | ₹301 Cr | ₹49,454 Cr | ₹2,639 Cr -87% | |
| Total Assets | ₹4,580 Cr | ₹9,934 Cr | ₹2,442 Cr | ₹1.82L Cr | ₹9,934 Cr -54% | |
| EPS | ₹24.99 | ₹303.54 | ₹21.38 | ₹136.01 | ₹136.01 -82% | |
| Book Value per Share | ₹229.04 | ₹899.6 | ₹125.91 | ₹299.66 | ₹299.66 -24% | |