| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 184 | 179 | 162 | 155 | 151 | ||
| 16.4 | 15.0 | 1.9 | 1.0 | 4.6 | ||
| 5.5 | 5.6 | 2.5 | 3.1 | 1.8 | ||
| 61.7 | 61.5 | 55.7 | 33.5 | 33.0 | ||
| 524 | 498 | 428 | 315 | 278 | ||
| 257 | 283 | 305 | 373 | 366 | ||
| 54.3 | 56.7 | 53.6 | 56.9 | 54.2 | ||
| 281 | 218 | 282 | 281 | 281 | ||
| 15.6 | 14.8 | 14.4 | 10.7 | 10.7 | ||
| 304 | 339 | 205 | 53.2 | 46.0 | ||
| 262 | 338 | 287 | 184 | 139 | ||
| 863 | 910 | 787 | 529 | 477 | ||
| 50.4 | 40.2 | 39.4 | 26.7 | 33.1 | ||
| 57.7 | 66.7 | 9.4 | 11.2 | 3.6 | ||
| 2,073 | 2,115 | 1,846 | 1,555 | 1,432 | ||
Current assets | ||||||
| 286 | 360 | 203 | 112 | 30.3 | ||
| 826 | 679 | 449 | 554 | 416 | ||
| 353 | 452 | 324 | 200 | 93.9 | ||
| 116 | 38.6 | 3.6 | 4.5 | 3.2 | ||
| 5.7 | 4.4 | 3.5 | 2.5 | 1.0 | ||
| 857 | 825 | 909 | 826 | 743 | ||
| 2,445 | 2,360 | 1,892 | 1,699 | 1,287 | ||
| 128 | 105 | 85.7 | 84.1 | 115 | ||
| 2,572 | 2,464 | 2,036 | 1,850 | 1,455 | ||
| 4,646 | 4,580 | 3,882 | 3,405 | 2,887 | ||
Equity | ||||||
| 70.2 | 69.8 | 69.4 | 68.4 | 67.9 | ||
| 3,265 | 3,100 | 2,716 | 2,383 | 1,990 | ||
| 3,336 | 3,170 | 2,786 | 2,451 | 2,058 | ||
| 29.0 | 29.1 | 0.0 | 12.3 | 10.9 | ||
| 3,365 | 3,199 | 2,786 | 2,451 | 2,069 | ||
Liabilities | ||||||
| 0.0 | 0.0 | 31.0 | 0.0 | 0.0 | ||
| 105 | 159 | 0.0 | 33.7 | 18.4 | ||
| 105 | 159 | 31.0 | 33.7 | 18.4 | ||
| 66.1 | 52.0 | 55.3 | 45.0 | 0.0 | ||
| 0.0 | — | 59.4 | — | 0.0 | ||
| 171 | 211 | 146 | 78.7 | 18.4 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 245 | 236 | 229 | 267 | 275 | ||
| 201 | 284 | 201 | 167 | 177 | ||
| 445 | 520 | 430 | 434 | 452 | ||
| 223 | 228 | 173 | 138 | 98.2 | ||
| 33.4 | 34.0 | 21.4 | 17.5 | 15.4 | ||
| 408 | 388 | 326 | 285 | 235 | ||
| 1,110 | 1,169 | 951 | 875 | 800 | ||
| 1,281 | 1,380 | 1,096 | 954 | 819 | ||
| 4,646 | 4,580 | 3,882 | 3,405 | 2,887 | ||
Assets — additional as-filed lines | ||||||
| 0.0 | 0.0 | 0.0 | 50.7 | 31.2 | ||
| 0.0 | 0.0 | 58.6 | 66.3 | 53.1 | ||
Trade payables — MSME split | ||||||
| 6.9 | 0.0 | 0.1 | — | — | ||
| 238 | 236 | 229 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 150.5 | 155.3 | 162.5 | 178.8 | 183.7 | |
| + Capital Work-in-Progress | 4.6 | 1.0 | 1.9 | 15.0 | 16.4 | |
| + Investment Property | 1.8 | 3.1 | 2.5 | 5.6 | 5.5 | |
| + Goodwill | 33.0 | 33.5 | 55.7 | 61.5 | 61.7 | |
| + Other Intangibles | 277.9 | 315.2 | 428.0 | 498.2 | 523.7 | |
| + Intangibles under Development | 365.6 | 372.9 | 305.3 | 283.4 | 257.2 | |
| + Investments (Equity Method) | 54.2 | 56.9 | 53.6 | 56.7 | 54.3 | |
| + Non-current Investments | 280.9 | 280.6 | 281.5 | 217.5 | 280.5 | |
| + Long-term Loans | 10.7 | 10.7 | 14.4 | 14.8 | 15.6 | |
| + Trade Receivables — Non-current | 46.0 | 53.2 | 204.5 | 339.2 | 304.2 | |
| + Other Non-current Financial Assets | 139.4 | 184.4 | 286.8 | 338.0 | 262.4 | |
| Non-current Financial Assets | 477.0 | 528.9 | 787.3 | 909.5 | 862.7 | |
| + Deferred Tax Assets | 33.1 | 26.7 | 39.4 | 40.2 | 50.4 | |
| + Other Non-current Assets | 3.6 | 11.2 | 9.4 | 66.7 | 57.7 | |
| Total Non-current Assets | 1,432.4 | 1,555.4 | 1,845.6 | 2,115.5 | 2,073.4 | |
| Current Assets | ||||||
| + Current Investments | 30.3 | 111.8 | 203.3 | 360.4 | 286.1 | |
| + Trade Receivables | 415.7 | 554.3 | 448.5 | 678.7 | 826.3 | |
| + Cash & Cash Equivalents | 93.9 | 199.8 | 323.9 | 452.4 | 353.4 | |
| + Other Bank Balances | 3.2 | 4.5 | 3.6 | 38.6 | 116.0 | |
| + Short-term Loans | 1.0 | 2.5 | 3.5 | 4.4 | 5.7 | |
| + Other Current Financial Assets | 742.7 | 826.3 | 909.3 | 825.1 | 857.3 | |
| Current Financial Assets | 1,286.8 | 1,699.2 | 1,892.2 | 2,359.5 | 2,444.7 | |
| + Other Current Assets | 115.0 | 84.1 | 85.7 | 104.7 | 127.7 | |
| Total Current Assets | 1,454.9 | 1,849.6 | 2,036.4 | 2,464.2 | 2,572.4 | |
| Total Assets | 2,887.3 | 3,404.9 | 3,882.0 | 4,579.7 | 4,645.8 | |
| Equity | ||||||
| + Equity Share Capital | 67.9 | 68.4 | 69.4 | 69.8 | 70.2 | |
| + Other Equity / Reserves | 1,989.8 | 2,382.7 | 2,716.4 | 3,100.3 | 3,265.5 | |
| Equity — Owners of Parent | 2,057.7 | 2,451.1 | 2,785.8 | 3,170.1 | 3,335.7 | |
| + Minority Interest | 10.9 | 12.3 | 0.0 | 29.1 | 29.0 | |
| Total Equity | 2,068.6 | 2,451.1 | 2,785.8 | 3,199.2 | 3,364.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 0.0 | 31.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 18.4 | 33.7 | 0.0 | 159.1 | 105.2 | |
| Non-current Financial Liabilities | 18.4 | 33.7 | 31.0 | 159.1 | 105.2 | |
| + Deferred Tax Liabilities | 0.0 | 45.0 | 55.3 | 52.0 | 66.1 | |
| + Other Non-current Liabilities | 0.0 | — | 59.4 | — | 0.0 | |
| Non-current Liabilities | 18.4 | 78.7 | 145.7 | 211.1 | 171.3 | |
| + Borrowings — Current | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Trade Payables | 274.7 | 267.0 | 229.2 | 236.0 | 244.7 | |
| + Other Current Financial Liab | 177.4 | 167.2 | 200.7 | 284.2 | 200.5 | |
| Current Financial Liabilities | 452.0 | 434.2 | 429.8 | 520.2 | 445.2 | |
| + Provisions — Current | 98.2 | 138.3 | 173.2 | 227.5 | 223.2 | |
| + Current Tax Liabilities | 15.4 | 17.5 | 21.4 | 34.0 | 33.4 | |
| + Other Current Liabilities | 234.7 | 285.1 | 326.1 | 387.6 | 408.1 | |
| Current Liabilities | 800.3 | 875.1 | 950.5 | 1,169.3 | 1,109.9 | |
| Total Liabilities | 818.7 | 953.8 | 1,096.2 | 1,380.4 | 1,281.1 | |
| Total Equity & Liabilities | 2,887.3 | 3,404.9 | 3,882.0 | 4,579.7 | 4,645.8 | |
| Assets — additional as-filed lines | ||||||
| + Biological Assets (other than bearer plants) | 31.2 | 50.7 | 0.0 | 0.0 | 0.0 | |
| + Current Tax Assets | 53.1 | 66.3 | 58.6 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.1 | 0.0 | 6.9 | |
| + Dues to Other Creditors — Current | — | — | 229.1 | 236.0 | 237.7 | |