alphaveINTELLECT₹687.95

Intellect Design Arena Ltd.

₹ CrorePeersOFSS NEWGEN TCS LATENTVIEW MAPMYINDIA CYIENT SONATSOFTW BSOFTMcap ₹9,609 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	155.3	162.5	178.8	178.8
+ Capital Work-in-Progress	1.0	1.9	15.0	15.0
+ Investment Property	3.1	2.5	5.6	5.6
+ Goodwill	33.5	55.7	61.5	61.5
+ Other Intangibles	315.2	428.0	498.2	498.2
+ Intangibles under Development	372.9	305.3	283.4	283.4
+ Investments (Equity Method)	56.9	53.6	56.7	56.7
+ Non-current Investments	280.6	281.5	217.5	217.5
+ Long-term Loans	10.7	14.4	14.8	14.8
+ Trade Receivables — Non-current	53.2	204.5	339.2	339.2
+ Other Non-current Financial Assets	184.4	286.8	338.0	338.0
Non-current Financial Assets	528.9	787.3	909.5	909.5
+ Deferred Tax Assets	26.7	39.4	40.2	40.2
+ Other Non-current Assets	11.2	9.4	66.7	66.7
Total Non-current Assets	1,555.4	1,845.6	2,115.5	2,115.5
Current Assets
+ Current Investments	111.8	203.3	360.4	360.4
+ Trade Receivables	554.3	448.5	678.7	678.7
+ Cash & Cash Equivalents	199.8	323.9	452.4	452.4
+ Other Bank Balances	4.5	3.6	38.6	38.6
+ Short-term Loans	2.5	3.5	4.4	4.4
+ Other Current Financial Assets	826.3	909.3	825.1	825.1
Current Financial Assets	1,699.2	1,892.2	2,359.5	2,359.5
+ Other Current Assets	84.1	85.7	104.7	104.7
Total Current Assets	1,849.6	2,036.4	2,464.2	2,464.2
Total Assets	3,404.9	3,882.0	4,579.7	4,579.7
Equity
+ Equity Share Capital	68.4	69.4	69.8	69.8
+ Other Equity / Reserves	2,382.7	2,716.4	3,100.3	3,100.3
Equity — Owners of Parent	2,451.1	2,785.8	3,170.1	3,170.1
+ Minority Interest	12.3	0.0	29.1	29.1
Total Equity	2,451.1	2,785.8	3,199.2	3,199.2
Liabilities
+ Borrowings — Non-current	0.0	31.0	0.0	0.0
+ Other Non-current Financial Liab	33.7	0.0	159.1	159.1
Non-current Financial Liabilities	33.7	31.0	159.1	159.1
+ Deferred Tax Liabilities	45.0	55.3	52.0	52.0
+ Other Non-current Liabilities	—	59.4	—	—
Non-current Liabilities	78.7	145.7	211.1	211.1
+ Borrowings — Current	0.0	0.0	0.0	0.0
+ Trade Payables	267.0	229.2	236.0	236.0
+ Other Current Financial Liab	167.2	200.7	284.2	284.2
Current Financial Liabilities	434.2	429.8	520.2	520.2
+ Provisions — Current	138.3	173.2	227.5	227.5
+ Current Tax Liabilities	17.5	21.4	34.0	34.0
+ Other Current Liabilities	285.1	326.1	387.6	387.6
Current Liabilities	875.1	950.5	1,169.3	1,169.3
Total Liabilities	953.8	1,096.2	1,380.4	1,380.4
Total Equity & Liabilities	3,404.9	3,882.0	4,579.7	4,579.7
Assets — additional as-filed lines
+ Biological Assets (other than bearer plants)	50.7	0.0	0.0	0.0
+ Current Tax Assets	66.3	58.6	0.0	0.0
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	0.1	0.0	0.0
+ Dues to Other Creditors — Current	—	229.1	236.0	236.0

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.