| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 17,234 | — | — | — | — | |
| 313 | 313 | 271 | 251 | — | |
| 69.5 | 69.5 | 33.1 | 13.4 | — | |
| 16,991 | — | — | — | — | |
| −243 | −243 | −237 | −238 | — | |
| ₹1,871.98 | — | — | — | — | |
| 1,187 | 1,187 | 907 | 663 | — | |
| 5.9% | 5.9% | 3.7% | 2.0% | — | |
| 0.00× | — | — | — | — | |
| 10.50× | — | — | — | — | |
| 49.60× | — | — | — | — | |
| 55.34× | — | — | — | — | |
| 1,583.31× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 1,618 | 1,587 | 1,306 | 1,131 | 966 | |
| 343 | 343 | 285 | 250 | 204 | |
| 307 | 309 | 260 | 232 | 190 | |
| — | 117 | 122 | 126 | — | |
| 10.7 | 10.7 | −3.1 | 24.2 | — | |
| — | 8.5 | −5.1 | 23.0 | — | |
| — | 106 | 125 | 101 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 17,234.2 | |
| - Cash, Equiv & ST Investments | — | 251.5 | 270.5 | 312.9 | 312.9 | |
| + Total Debt | — | 13.4 | 33.1 | 69.5 | 69.5 | |
| Enterprise Value | — | — | — | — | 16,990.8 | |
| Net Debt (memo) | — | -238.0 | -237.4 | -243.4 | -243.4 | |
| EV per Share | — | — | — | — | 1,871.98 | |
| Total Capital | — | 662.5 | 906.8 | 1,187.1 | 1,187.1 | |
| Total Debt/Total Capital | — | 2.03 | 3.65 | 5.85 | 5.85 | |
| Total Debt/EV | — | — | — | — | 0.00 | |
| EV/Sales | — | — | — | — | 10.50 | |
| EV/EBITDA | — | — | — | — | 49.60 | |
| EV/EBIT | — | — | — | — | 55.34 | |
| EV/Free Cash Flow | — | — | — | — | 1,583.31 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 965.9 | 1,131.2 | 1,306.0 | 1,587.1 | 1,618.2 | |
| EBITDA | 204.4 | 250.3 | 284.7 | 342.8 | 342.6 | |
| EBIT | 190.4 | 232.1 | 259.6 | 309.2 | 307.0 | |
| Operating Cash Flow | — | 125.6 | 122.0 | 116.6 | — | |
| Free Cash Flow | — | 24.2 | -3.1 | 10.7 | 10.7 | |
| FCFF (free cash flow to the firm) | — | 23.0 | -5.1 | 8.5 | — | |
| Capital Expenditure | — | 101.4 | 125.0 | 105.9 | — | |