In ₹ Crore except Per Share Latest Annual | INOXINDIA FY26 | JAYNECOIND FY24 | KIRLOSBROS FY26 | KIRLPNU FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 80.78× | — | 38.60× | ◆ 18.32× | 28.46× +184% | |
| P/B | 18.64× | — | 5.83× | ◆ 3.73× | 4.78× +290% | |
| EV/EBITDA | 60.05× | — | 25.32× | ◆ 11.88× | 18.60× +223% | |
| Market Cap | ₹20,830 Cr | — | ₹14,437 Cr | ₹4,697 Cr | ₹9,567 Cr +118% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 18.00% | — | 6.75% | 12.97% | 9.86% +83% | |
| Revenue CAGR 5Y | — | — | 10.81% | — | 10.81% | |
| Net Income CAGR 3Y | 18.56% | — | 16.95% | ◆ 32.80% | 24.88% -25% | |
| Revenue YoY (latest Q) | 9.18% | — | ◆ 12.86% | 7.60% | 10.23% -10% | |
| Net Income YoY (latest Q) | -4.98% | — | 0.15% | ◆ 31.23% | 15.69% -132% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 21.60% | — | 11.99% | 19.99% | 15.99% +35% | |
| Net Income Margin | ◆ 16.25% | — | 8.31% | 14.23% | 11.27% +44% | |
| Return on Common Equity | ◆ 23.08% | — | 15.09% | 20.33% | 17.71% +30% | |
| Return on Capital Employed | ◆ 27.10% | — | 16.47% | 25.39% | 20.93% +29% | |
| Return on Assets | 12.79% | — | 8.56% | ◆ 14.47% | 11.52% +11% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.06× | 1.42× | 0.08× | ◆ 0.00× | 0.08× -25% | |
| Interest Coverage | 33.50× | — | 14.75× | ◆ 295.82× | 155.28× -78% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,587 Cr | — | ₹4,538 Cr | ₹1,787 Cr | ₹3,162 Cr -50% | |
| Net Income | ₹258 Cr | — | ₹377 Cr | ₹254 Cr | ₹316 Cr -18% | |
| Total Assets | ₹2,016 Cr | ₹6,100 Cr | ₹4,407 Cr | ₹1,757 Cr | ₹4,407 Cr -54% | |
| EPS | ₹28.41 | — | ₹47.05 | ₹39.45 | ₹43.25 -34% | |
| Book Value per Share | ₹123.13 | — | ₹311.43 | ₹193.78 | ₹252.61 -51% | |