| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 419 | 350 | 245 | — | |
| 4.2 | 4.2 | 4.8 | — | |
| 8.8 | 9.8 | 10.8 | — | |
| 0.2 | 0.2 | 0.2 | — | |
| 0.4 | 0.3 | 0.5 | — | |
| 12.0 | 5.8 | 3.1 | — | |
| 12.6 | 6.3 | 3.9 | — | |
| 4.0 | 1.7 | — | — | |
| 0.6 | 9.2 | 4.5 | — | |
| 450 | 381 | 269 | — | |
Current assets | ||||
| 478 | 493 | 434 | — | |
| 297 | 267 | 247 | — | |
| 313 | 252 | 160 | — | |
| 16.0 | 3.5 | 4.9 | — | |
| 7.4 | 20.0 | 6.9 | — | |
| 0.7 | 0.9 | 1.1 | — | |
| 443 | 176 | 11.0 | — | |
| 1,076 | 719 | 430 | — | |
| — | 53.1 | 50.1 | — | |
| 1,555 | 1,265 | 919 | — | |
| 11.6 | 9.6 | 10.8 | — | |
| 2,016 | 1,655 | 1,199 | — | |
Equity | ||||
| 18.2 | 18.2 | 18.2 | 18.2 | |
| 1,099 | 856 | 631 | 531 | |
| 1,118 | 874 | 649 | — | |
| 1,118 | 874 | 649 | 549 | |
Liabilities | ||||
| 0.0 | 0.0 | 8.6 | — | |
| 8.9 | 0.6 | 8.1 | — | |
| 8.9 | 0.6 | 16.6 | — | |
| 0.0 | 8.0 | 5.8 | — | |
| 14.5 | 13.7 | 8.5 | — | |
| — | 6.8 | — | — | |
| 23.4 | 29.0 | 30.9 | — | |
| 69.5 | 33.1 | 4.9 | — | |
| 156 | 138 | 79.9 | — | |
| 51.9 | 75.2 | 95.0 | — | |
| 277 | 247 | 180 | — | |
| 62.9 | 56.4 | 43.3 | — | |
| 7.3 | 5.4 | 1.8 | — | |
| 527 | 444 | 294 | — | |
| 875 | 753 | 519 | — | |
| 898 | 782 | 550 | — | |
| 2,016 | 1,655 | 1,199 | — | |
Assets — additional as-filed lines | ||||
| — | 0.0 | 5.1 | — | |
Trade payables — MSME split | ||||
| 45.3 | 31.0 | — | — | |
| 110 | 107 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | — | 244.6 | 349.5 | 419.4 | 419.4 | |
| + Capital Work-in-Progress | — | 4.8 | 4.2 | 4.2 | 4.2 | |
| + Other Intangibles | — | 10.8 | 9.8 | 8.8 | 8.8 | |
| + Non-current Investments | — | 0.2 | 0.2 | 0.2 | 0.2 | |
| + Long-term Loans | — | 0.5 | 0.3 | 0.4 | 0.4 | |
| + Other Non-current Financial Assets | — | 3.1 | 5.8 | 12.0 | 12.0 | |
| Non-current Financial Assets | — | 3.9 | 6.3 | 12.6 | 12.6 | |
| + Deferred Tax Assets | — | — | 1.7 | 4.0 | 4.0 | |
| + Other Non-current Assets | — | 4.5 | 9.2 | 0.6 | 0.6 | |
| Total Non-current Assets | — | 268.6 | 380.8 | 449.6 | 449.6 | |
| Current Assets | ||||||
| + Inventories | — | 433.8 | 493.0 | 478.2 | 478.2 | |
| + Current Investments | — | 246.5 | 267.0 | 296.9 | 296.9 | |
| + Trade Receivables | — | 160.1 | 251.6 | 312.9 | 312.9 | |
| + Cash & Cash Equivalents | — | 4.9 | 3.5 | 16.0 | 16.0 | |
| + Other Bank Balances | — | 6.9 | 20.0 | 7.4 | 7.4 | |
| + Short-term Loans | — | 1.1 | 0.9 | 0.7 | 0.7 | |
| + Other Current Financial Assets | — | 11.0 | 175.8 | 442.6 | 442.6 | |
| Current Financial Assets | — | 430.5 | 718.9 | 1,076.4 | 1,076.4 | |
| + Other Current Assets | — | 50.1 | 53.1 | — | — | |
| Total Current Assets | — | 919.5 | 1,265.0 | 1,554.6 | 1,554.6 | |
| + Assets Held for Sale | — | 10.8 | 9.6 | 11.6 | 11.6 | |
| Total Assets | — | 1,198.9 | 1,655.3 | 2,015.9 | 2,015.9 | |
| Equity | ||||||
| + Equity Share Capital | 18.2 | 18.2 | 18.2 | 18.2 | 18.2 | |
| + Other Equity / Reserves | 531.3 | 630.9 | 855.5 | 1,099.5 | 1,099.5 | |
| Equity — Owners of Parent | — | 649.1 | 873.7 | 1,117.6 | 1,117.6 | |
| Total Equity | 549.5 | 649.1 | 873.7 | 1,117.6 | 1,117.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | — | 8.6 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | — | 8.1 | 0.6 | 8.9 | 8.9 | |
| Non-current Financial Liabilities | — | 16.6 | 0.6 | 8.9 | 8.9 | |
| + Provisions — Non-current | — | 5.8 | 8.0 | 0.0 | 0.0 | |
| + Deferred Tax Liabilities | — | 8.5 | 13.7 | 14.5 | 14.5 | |
| + Other Non-current Liabilities | — | — | 6.8 | — | — | |
| Non-current Liabilities | — | 30.9 | 29.0 | 23.4 | 23.4 | |
| + Borrowings — Current | — | 4.9 | 33.1 | 69.5 | 69.5 | |
| + Trade Payables | — | 79.9 | 138.2 | 155.8 | 155.8 | |
| + Other Current Financial Liab | — | 95.0 | 75.2 | 51.9 | 51.9 | |
| Current Financial Liabilities | — | 179.7 | 246.5 | 277.2 | 277.2 | |
| + Provisions — Current | — | 43.3 | 56.4 | 62.9 | 62.9 | |
| + Current Tax Liabilities | — | 1.8 | 5.4 | 7.3 | 7.3 | |
| + Other Current Liabilities | — | 294.1 | 444.2 | 527.4 | 527.4 | |
| Current Liabilities | — | 518.9 | 752.6 | 874.8 | 874.8 | |
| Total Liabilities | — | 549.8 | 781.6 | 898.2 | 898.2 | |
| Total Equity & Liabilities | — | 1,198.9 | 1,655.3 | 2,015.9 | 2,015.9 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | — | 5.1 | 0.0 | — | — | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 31.0 | 45.3 | 45.3 | |
| + Dues to Other Creditors — Current | — | — | 107.2 | 110.4 | 110.4 | |