In ₹ Crore except Per Share Latest Annual	INNOVISION FY26	HILINFRA FY26	ATLANTAA FY26	BFUTILITIE FY26	Peer Average
Valuation — at last close
P/E	12.04×	14.75×	—	◆ 11.93×	13.34× -10%
P/B	1.64×	◆ 1.11×	1.38×	4.66×	2.39× -31%
EV/EBITDA	6.98×	13.18×	12.73×	◆ 4.47×	10.13× -31%
Market Cap	₹481 Cr	₹254 Cr	₹294 Cr	₹1,640 Cr	₹729 Cr -34%
Growth
Revenue CAGR 3Y	—	—	◆ 12.68%	7.69%	10.19%
Revenue CAGR 5Y	—	—	-3.50%	◆ 20.67%	8.59%
Net Income CAGR 3Y	—	—	—	9.84%	9.84%
Revenue YoY (latest Q)	—	◆ 170.91%	26.23%	29.59%	75.58%
Net Income YoY (latest Q)	—	-85.27%	-196.08%	◆ -49.30%	-110.22%
Profitability
EBITDA Margin	5.64%	4.29%	48.97%	◆ 66.47%	39.91% -86%
Net Income Margin	3.71%	5.23%	-2.31%	◆ 35.88%	12.93% -71%
Return on Common Equity	12.55%	14.05%	-0.81%	◆ 49.67%	20.97% -40%
Return on Capital Employed	17.56%	9.63%	-2.82%	◆ 25.18%	10.66% +65%
Return on Assets	7.67%	8.43%	-0.30%	◆ 13.33%	7.15% +7%
Credit & Quality
Total Debt/Equity	◆ 0.42×	0.45×	1.47×	0.57×	0.83× -49%
Interest Coverage	4.04×	3.71×	-0.86×	◆ 6.71×	3.19× +27%
Scale — latest FY
Revenue / Total Income	₹981 Cr	₹608 Cr	₹73.9 Cr	₹948 Cr	₹543 Cr +81%
Net Income	₹36.3 Cr	₹31.8 Cr	−₹1.7 Cr	₹340 Cr	₹123 Cr -71%
Total Assets	₹474 Cr	₹377 Cr	₹566 Cr	₹2,676 Cr	₹1,206 Cr -61%
EPS	₹16.79	₹4.8	₹-0.21	₹36.48	₹13.69 +23%
Book Value per Share	₹123.55	₹63.65	₹26.08	₹93.36	₹61.03 +102%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.