| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 6,007 | — | — | — | |
| 44.5 | 44.5 | 15.5 | 11.7 | |
| 344 | 344 | 338 | 245 | |
| 6,306 | — | — | — | |
| 299 | 299 | 323 | 233 | |
| ₹1,101.99 | — | — | — | |
| 1,425 | 1,425 | 1,298 | 1,076 | |
| 24.1% | 24.1% | 26.1% | 22.8% | |
| 0.05× | — | — | — | |
| 3.60× | — | — | — | |
| 24.30× | — | — | — | |
| 29.52× | — | — | — | |
| 134.54× | — | — | — | |
Reference items — trailing FY values | ||||
| 1,749 | 1,630 | 1,244 | 1,081 | |
| 259 | 243 | 186 | 154 | |
| 214 | 198 | 161 | 138 | |
| — | 115 | 63.8 | 146 | |
| 46.9 | 46.9 | −109 | −141 | |
| — | 42.9 | −109 | −145 | |
| — | 68.3 | 172 | 287 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 6,006.9 | |
| - Cash, Equiv & ST Investments | 11.7 | 15.5 | 44.5 | 44.5 | |
| + Total Debt | 245.1 | 338.1 | 343.7 | 343.7 | |
| Enterprise Value | — | — | — | 6,306.1 | |
| Net Debt (memo) | 233.4 | 322.6 | 299.2 | 299.2 | |
| EV per Share | — | — | — | 1,101.99 | |
| Total Capital | 1,076.0 | 1,297.5 | 1,425.2 | 1,425.2 | |
| Total Debt/Total Capital | 22.78 | 26.06 | 24.12 | 24.12 | |
| Total Debt/EV | — | — | — | 0.05 | |
| EV/Sales | — | — | — | 3.60 | |
| EV/EBITDA | — | — | — | 24.30 | |
| EV/EBIT | — | — | — | 29.52 | |
| EV/Free Cash Flow | — | — | — | 134.54 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 1,081.3 | 1,243.7 | 1,630.0 | 1,749.3 | |
| EBITDA | 154.5 | 186.2 | 242.9 | 259.5 | |
| EBIT | 138.5 | 161.4 | 197.7 | 213.6 | |
| Operating Cash Flow | 146.3 | 63.8 | 115.2 | — | |
| Free Cash Flow | -141.0 | -108.7 | 46.9 | 46.9 | |
| FCFF (free cash flow to the firm) | -145.1 | -109.1 | 42.9 | — | |
| Capital Expenditure | 287.4 | 172.5 | 68.3 | — | |