| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
Non-current assets | |||
|---|---|---|---|
| 823 | 812 | 340 | |
| 15.5 | 22.5 | 341 | |
| 16.7 | 16.7 | 16.7 | |
| 1.5 | 0.7 | 0.9 | |
| 0.4 | 0.7 | 0.7 | |
| 41.6 | 8.5 | 2.6 | |
| 42.0 | 9.2 | 3.3 | |
| 1.9 | 12.2 | 20.0 | |
| 14.0 | 3.5 | 19.2 | |
| 915 | 877 | 741 | |
Current assets | |||
| 283 | 208 | 144 | |
| 41.3 | 0.0 | 0.0 | |
| 437 | 332 | 288 | |
| 3.2 | 15.5 | 11.7 | |
| 0.7 | 52.6 | 75.0 | |
| 0.4 | 0.7 | 0.4 | |
| 86.9 | 32.1 | 7.6 | |
| 570 | 433 | 383 | |
| 69.9 | 55.1 | 52.4 | |
| 923 | 696 | 580 | |
| 0.0 | 7.4 | 0.0 | |
| 1,838 | 1,580 | 1,321 | |
Equity | |||
| 57.2 | 57.2 | 57.2 | |
| 1,024 | 902 | 774 | |
| 1,082 | 959 | 831 | |
| 1,082 | 959 | 831 | |
Liabilities | |||
| 216 | 245 | 211 | |
| 216 | 245 | 211 | |
| 11.9 | 9.9 | 9.1 | |
| 34.0 | 13.2 | 4.8 | |
| 262 | 268 | 225 | |
| 128 | 93.2 | 34.6 | |
| 300 | 202 | 180 | |
| 46.6 | 31.8 | 29.6 | |
| 475 | 327 | 244 | |
| 4.0 | 4.2 | 3.1 | |
| 3.5 | 4.0 | 0.9 | |
| 12.6 | 17.9 | 17.7 | |
| 495 | 353 | 265 | |
| 756 | 621 | 490 | |
| 1,838 | 1,580 | 1,321 | |
Trade payables — MSME split | |||
| 36.1 | 10.6 | — | |
| 264 | 191 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 340.3 | 812.4 | 823.3 | 823.3 | |
| + Capital Work-in-Progress | 340.8 | 22.5 | 15.5 | 15.5 | |
| + Goodwill | 16.7 | 16.7 | 16.7 | 16.7 | |
| + Other Intangibles | 0.9 | 0.7 | 1.5 | 1.5 | |
| + Long-term Loans | 0.7 | 0.7 | 0.4 | 0.4 | |
| + Other Non-current Financial Assets | 2.6 | 8.5 | 41.6 | 41.6 | |
| Non-current Financial Assets | 3.3 | 9.2 | 42.0 | 42.0 | |
| + Deferred Tax Assets | 20.0 | 12.2 | 1.9 | 1.9 | |
| + Other Non-current Assets | 19.2 | 3.5 | 14.0 | 14.0 | |
| Total Non-current Assets | 741.1 | 877.3 | 914.9 | 914.9 | |
| Current Assets | |||||
| + Inventories | 144.0 | 208.0 | 283.3 | 283.3 | |
| + Current Investments | 0.0 | 0.0 | 41.3 | 41.3 | |
| + Trade Receivables | 288.5 | 331.6 | 437.3 | 437.3 | |
| + Cash & Cash Equivalents | 11.7 | 15.5 | 3.2 | 3.2 | |
| + Other Bank Balances | 75.0 | 52.6 | 0.7 | 0.7 | |
| + Short-term Loans | 0.4 | 0.7 | 0.4 | 0.4 | |
| + Other Current Financial Assets | 7.6 | 32.1 | 86.9 | 86.9 | |
| Current Financial Assets | 383.3 | 432.6 | 569.8 | 569.8 | |
| + Other Current Assets | 52.4 | 55.1 | 69.9 | 69.9 | |
| Total Current Assets | 579.8 | 695.7 | 923.0 | 923.0 | |
| + Assets Held for Sale | 0.0 | 7.4 | 0.0 | 0.0 | |
| Total Assets | 1,320.9 | 1,580.4 | 1,837.8 | 1,837.8 | |
| Equity | |||||
| + Equity Share Capital | 57.2 | 57.2 | 57.2 | 57.2 | |
| + Other Equity / Reserves | 773.7 | 902.2 | 1,024.3 | 1,024.3 | |
| Equity — Owners of Parent | 830.9 | 959.4 | 1,081.5 | 1,081.5 | |
| Total Equity | 830.9 | 959.4 | 1,081.5 | 1,081.5 | |
| Liabilities | |||||
| + Borrowings — Non-current | 210.5 | 244.9 | 215.8 | 215.8 | |
| Non-current Financial Liabilities | 210.5 | 244.9 | 215.8 | 215.8 | |
| + Provisions — Non-current | 9.1 | 9.9 | 11.9 | 11.9 | |
| + Deferred Tax Liabilities | 4.8 | 13.2 | 34.0 | 34.0 | |
| Non-current Liabilities | 224.5 | 268.0 | 261.7 | 261.7 | |
| + Borrowings — Current | 34.6 | 93.2 | 127.9 | 127.9 | |
| + Trade Payables | 179.7 | 201.8 | 300.1 | 300.1 | |
| + Other Current Financial Liab | 29.6 | 31.8 | 46.6 | 46.6 | |
| Current Financial Liabilities | 243.8 | 326.8 | 474.5 | 474.5 | |
| + Provisions — Current | 3.1 | 4.2 | 4.0 | 4.0 | |
| + Current Tax Liabilities | 0.9 | 4.0 | 3.5 | 3.5 | |
| + Other Current Liabilities | 17.7 | 17.9 | 12.6 | 12.6 | |
| Current Liabilities | 265.5 | 353.0 | 494.6 | 494.6 | |
| Total Liabilities | 490.0 | 621.0 | 756.3 | 756.3 | |
| Total Equity & Liabilities | 1,320.9 | 1,580.4 | 1,837.8 | 1,837.8 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 10.6 | 36.1 | 36.1 | |
| + Dues to Other Creditors — Current | — | 191.2 | 264.0 | 264.0 | |