In ₹ Crore except Per Share Latest Annual	INNOVACAP FY26	MOREPENLAB FY26	IOLCP FY26	FDC FY26	Peer Average
Valuation — at last close
P/E	41.95×	72.59×	38.51×	◆ 21.78×	44.29× -5%
P/B	5.55×	5.52×	2.95×	◆ 2.47×	3.64× +52%
EV/EBITDA	25.96×	55.60×	19.45×	◆ 16.20×	30.42× -15%
Market Cap	₹6,007 Cr	₹6,881 Cr	₹5,302 Cr	₹6,131 Cr	₹6,104 Cr -2%
Growth
Revenue CAGR 3Y	—	◆ 8.40%	1.51%	6.77%	5.56%
Revenue CAGR 5Y	—	8.73%	—	◆ 10.24%	9.48%
Net Income CAGR 3Y	—	◆ 34.87%	-0.36%	13.23%	15.91%
Revenue YoY (latest Q)	33.94%	◆ 81.38%	37.08%	20.95%	46.47% -27%
Net Income YoY (latest Q)	42.27%	◆ 117.48%	89.80%	72.92%	93.40% -55%
Profitability
EBITDA Margin	14.90%	6.96%	11.60%	◆ 15.94%	11.50% +30%
Net Income Margin	8.78%	5.25%	5.94%	◆ 12.96%	8.05% +9%
Return on Common Equity	◆ 14.03%	7.90%	7.90%	11.81%	9.20% +52%
Return on Capital Employed	◆ 15.38%	6.55%	10.29%	11.69%	9.51% +62%
Return on Assets	8.38%	5.11%	5.54%	◆ 9.99%	6.88% +22%
Credit & Quality
Total Debt/Equity	0.32×	0.16×	0.07×	◆ 0.00×	0.08× +317%
Interest Coverage	11.70×	5.43×	12.97×	◆ 57.54×	25.31× -54%
Scale — latest FY
Revenue / Total Income	₹1,630 Cr	₹1,806 Cr	₹2,319 Cr	₹2,171 Cr	₹2,099 Cr -22%
Net Income	₹143 Cr	₹94.9 Cr	₹138 Cr	₹281 Cr	₹171 Cr -16%
Total Assets	₹1,838 Cr	₹1,936 Cr	₹2,587 Cr	₹2,919 Cr	₹2,481 Cr -26%
EPS	₹25.02	₹1.73	₹4.69	₹17.29	₹7.9 +217%
Book Value per Share	₹188.99	₹22.75	₹61.27	₹152.64	₹78.89 +140%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.