| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 76,060 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,391 | 1,625 | 1,411 | 1,059 | 1,116 | ||
| 2,683 | 2,456 | 1,913 | 1,366 | 1,028 | ||
| 0.4 | 0.4 | 1.3 | 2.6 | 2.4 | ||
| 77,352 | — | — | — | — | ||
| −1,390 | −1,625 | −1,410 | −1,056 | −1,114 | ||
| ₹1,192.93 | — | — | — | — | ||
| 48,863 | 40,370 | 36,818 | 31,631 | 14,428 | ||
| 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | ||
| 0.00× | — | — | — | — | ||
| 22.27× | — | — | — | — | ||
| 58.48× | — | — | — | — | ||
| 64.74× | — | — | — | — | ||
| 77.24× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 3,473 | 3,285 | 2,850 | 2,536 | 2,346 | ||
| 1,323 | 1,172 | 985 | 829 | 568 | ||
| 1,195 | 1,050 | 872 | 728 | 495 | ||
| — | 1,076 | 876 | 702 | 521 | ||
| 1,001 | 1,001 | 793 | 673 | 462 | ||
| — | 997 | 786 | 666 | 458 | ||
| — | 75.0 | 82.8 | 29.7 | 58.5 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 76,059.7 | |
| - Cash, Equiv & ST Investments | 1,116.0 | 1,058.6 | 1,411.3 | 1,625.2 | 1,390.6 | |
| + Minority Interest | 1,027.9 | 1,366.2 | 1,913.3 | 2,456.3 | 2,682.7 | |
| + Total Debt | 2.4 | 2.6 | 1.3 | 0.4 | 0.4 | |
| Enterprise Value | — | — | — | — | 77,352.1 | |
| Net Debt (memo) | -1,113.6 | -1,056.1 | -1,410.1 | -1,624.8 | -1,390.2 | |
| EV per Share | — | — | — | — | 1,192.93 | |
| Total Capital | 14,428.3 | 31,631.1 | 36,817.6 | 40,369.9 | 48,863.0 | |
| Total Debt/Total Capital | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | |
| Total Debt/EV | — | — | — | — | 0.00 | |
| EV/Sales | — | — | — | — | 22.27 | |
| EV/EBITDA | — | — | — | — | 58.48 | |
| EV/EBIT | — | — | — | — | 64.74 | |
| EV/Free Cash Flow | — | — | — | — | 77.24 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,345.7 | 2,536.3 | 2,849.6 | 3,284.7 | 3,473.0 | |
| EBITDA | 568.4 | 829.2 | 984.7 | 1,172.2 | 1,322.7 | |
| EBIT | 495.4 | 728.1 | 871.6 | 1,049.6 | 1,194.8 | |
| Operating Cash Flow | 520.8 | 702.3 | 875.8 | 1,076.4 | — | |
| Free Cash Flow | 462.3 | 672.6 | 793.0 | 1,001.4 | 1,001.4 | |
| FCFF (free cash flow to the firm) | 458.3 | 666.4 | 785.5 | 996.8 | — | |
| Capital Expenditure | 58.5 | 29.7 | 82.8 | 75.0 | — | |