| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,473 | 3,285 | 2,850 | 2,536 | 2,346 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,304 | 1,059 | 1,073 | 414 | 393 | ||
| 4,777 | 4,343 | 3,923 | 2,950 | 2,739 | ||
Expenses | ||||||
| 1,363 | 1,342 | 1,235 | 1,128 | 1,097 | ||
| 25.9 | 27.4 | 24.2 | 22.3 | 7.3 | ||
| 128 | 123 | 113 | 101 | 73.0 | ||
| 788 | 771 | 629 | 579 | 680 | ||
| 2,304 | 2,263 | 2,002 | 1,830 | 1,858 | ||
| 1,323 | 1,172 | 985 | 829 | 568 | ||
| 1,195 | 1,050 | 872 | 728 | 495 | ||
Profit | ||||||
| 2,473 | 2,081 | 1,921 | 1,120 | 881 | ||
| 154 | 38.8 | 147 | −111 | −509 | ||
| 2,627 | 2,120 | 2,068 | 1,009 | 372 | ||
| 408 | 368 | 287 | 290 | 228 | ||
| 21.0 | −9.8 | 348 | −6.2 | −16.9 | ||
| 429 | 359 | 635 | 283 | 211 | ||
| 13.9 | 1.8 | −123 | −131 | −231 | ||
| 2,212 | 1,763 | 1,310 | 595 | −70.5 | ||
| 2,198 | 1,761 | 1,433 | 726 | 161 | ||
| −3,722 | 2,053 | 3,915 | 16,390 | −3,615 | ||
| −1,509 | 3,816 | 5,225 | 16,985 | −3,686 | ||
| 1,763 | 1,450 | 962 | 575 | −107 | ||
| 449 | 313 | 348 | 19.3 | 37.0 | ||
Per share | ||||||
| ₹27.21 | ₹22.39 | ₹14.88 | ₹44.58 | −₹8.34 | ||
| ₹27.17 | ₹22.36 | ₹14.83 | ₹44.42 | −₹8.34 | ||
Other comprehensive income — detail | ||||||
| −3,722 | 2,053 | 3,915 | — | — | ||
| −4,341 | 2,318 | 4,809 | 18,343 | −4,062 | ||
| −619 | 264 | 893 | — | — | ||
| — | — | — | 1,952 | −447 | ||
| −1,959 | 3,503 | 4,877 | 16,965 | −3,723 | ||
| 449 | 313 | 348 | 19.5 | 37.3 | ||
Per share — as-filed variants | ||||||
| ₹27.21 | ₹22.39 | ₹14.88 | ₹44.58 | −₹8.34 | ||
| ₹27.17 | ₹22.36 | ₹14.83 | ₹44.42 | −₹8.34 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 2,473 | 2,081 | 1,921 | 1,120 | 881 | ||
| 154 | 38.8 | 147 | −111 | −509 | ||
| 2,083 | 1,731 | 1,208 | 674 | 150 | ||
| ₹25.63 | ₹21.98 | ₹13.72 | ₹50.54 | ₹17.70 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 2,345.7 | 2,536.3 | 2,849.6 | 3,284.7 | 3,473.0 | |
| Other Income | 392.9 | 413.7 | 1,073.2 | 1,058.6 | 1,304.3 | |
| Total Income | 2,738.5 | 2,950.1 | 3,922.8 | 4,343.3 | 4,777.3 | |
| Expenses | ||||||
| + Employee Benefit Expense | 1,097.3 | 1,128.2 | 1,235.3 | 1,341.5 | 1,362.5 | |
| + Finance Costs | 7.3 | 22.3 | 24.2 | 27.4 | 25.9 | |
| + Depreciation & Amortisation | 73.0 | 101.1 | 113.1 | 122.6 | 127.9 | |
| + Other Expenses | 680.0 | 578.9 | 629.5 | 771.0 | 787.8 | |
| Total Expenses | 1,857.7 | 1,830.5 | 2,002.2 | 2,262.5 | 2,304.2 | |
| EBITDA | 568.4 | 829.2 | 984.7 | 1,172.2 | 1,322.7 | |
| EBIT | 495.4 | 728.1 | 871.6 | 1,049.6 | 1,194.8 | |
| Profit | ||||||
| PBT before Exceptional Items | 880.9 | 1,119.6 | 1,920.6 | 2,080.8 | 2,473.1 | |
| + Exceptional Items | -509.3 | -110.6 | 147.0 | 38.8 | 154.0 | |
| Pretax Income | 371.6 | 1,009.0 | 2,067.6 | 2,119.6 | 2,627.1 | |
| + Current Tax | 227.9 | 289.6 | 286.9 | 368.4 | 407.7 | |
| + Deferred Tax | -16.9 | -6.2 | 347.9 | -9.8 | 21.0 | |
| Tax Expense | 211.1 | 283.5 | 634.7 | 358.6 | 428.7 | |
| + Share of Associates & JVs | -231.0 | -131.0 | -123.0 | 1.8 | 13.9 | |
| Net Income | -70.5 | 594.6 | 1,309.9 | 1,762.8 | 2,212.3 | |
| + Net Income — Continuing Ops | 160.6 | 725.5 | 1,432.9 | 1,761.0 | 2,198.4 | |
| + Other Comprehensive Income | -3,615.2 | 16,390.1 | 3,915.3 | 2,053.5 | -3,721.7 | |
| Total Comprehensive Income | -3,685.6 | 16,984.6 | 5,225.2 | 3,816.3 | -1,509.4 | |
| Net Income to Common | -107.4 | 575.2 | 962.1 | 1,449.8 | 1,762.9 | |
| Minority Interest | 37.0 | 19.3 | 347.8 | 313.0 | 449.4 | |
| Per Share | ||||||
| Basic EPS | -8.34 | 44.58 | 14.88 | 22.39 | 27.21 | |
| Diluted EPS | -8.34 | 44.42 | 14.83 | 22.36 | 27.17 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 3,915.3 | 2,053.5 | -3,721.7 | |
| + Items NOT to be Reclassified to P&L | -4,061.9 | 18,342.6 | 4,808.6 | 2,317.5 | -4,340.9 | |
| + Tax on Items NOT to be Reclassified | — | — | 893.3 | 264.1 | -619.2 | |
| + Tax on Items NOT to be Reclassified — alt tag | -446.7 | 1,952.5 | — | — | — | |
| Comprehensive Income — Owners of Parent | -3,722.9 | 16,965.1 | 4,877.4 | 3,503.4 | -1,958.7 | |
| Comprehensive Income — Non-controlling Interests | 37.3 | 19.5 | 347.8 | 312.9 | 449.4 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -8.34 | 44.58 | 14.88 | 22.39 | 27.21 | |
| Diluted EPS — Continuing Operations | -8.34 | 44.42 | 14.83 | 22.36 | 27.17 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 880.9 | 1,119.6 | 1,920.6 | 2,080.8 | 2,473.1 | |
| − Exceptional Items (reconciliation) | -509.3 | -110.6 | 147.0 | 38.8 | 154.0 | |
| Net Income Adj (tax-effected) | 149.6 | 674.1 | 1,208.0 | 1,730.6 | 2,083.5 | |
| EPS Adj | 17.70 | 50.54 | 13.72 | 21.98 | 25.63 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 129.2 | 129.4 | 129.6 | 129.7 | 129.7 | |