In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 315.7 | 363.1 | 356.2 | 356.2 | |
| + Capital Work-in-Progress | — | 2.6 | 17.5 | 17.5 | |
| + Investment Property | 34.4 | 35.6 | 34.7 | 34.7 | |
| + Goodwill | 370.0 | 322.5 | 322.5 | 322.5 | |
| + Other Intangibles | 89.6 | 63.7 | 36.7 | 36.7 | |
| + Intangibles under Development | — | 0.2 | 0.0 | 0.0 | |
| + Investments (Equity Method) | 3,166.0 | 4,231.5 | 168.9 | 168.9 | |
| + Non-current Investments | 27,309.9 | 32,281.1 | 40,870.7 | 40,870.7 | |
| + Other Non-current Financial Assets | 223.4 | 721.1 | 601.7 | 601.7 | |
| Non-current Financial Assets | 27,533.3 | 33,002.2 | 41,472.3 | 41,472.3 | |
| + Deferred Tax Assets | 1.4 | 0.7 | 0.7 | 0.7 | |
| + Other Non-current Assets | 244.3 | 302.3 | 258.0 | 258.0 | |
| Total Non-current Assets | 31,754.6 | 38,324.3 | 42,667.6 | 42,667.6 | |
| Current Assets | |||||
| + Current Investments | 726.7 | 1,148.4 | 1,259.8 | 1,259.8 | |
| + Trade Receivables | 10.6 | 13.2 | 11.0 | 11.0 | |
| + Cash & Cash Equivalents | 331.9 | 263.0 | 365.4 | 365.4 | |
| + Other Bank Balances | 861.1 | 4.2 | 10.5 | 10.5 | |
| + Short-term Loans | 1.0 | 1.0 | 1.5 | 1.5 | |
| + Other Current Financial Assets | 2,315.5 | 2,928.9 | 3,054.4 | 3,054.4 | |
| Current Financial Assets | 4,246.9 | 4,358.6 | 4,702.6 | 4,702.6 | |
| + Other Current Assets | 66.1 | 88.4 | 189.3 | 189.3 | |
| Total Current Assets | 4,312.9 | 4,447.1 | 4,891.9 | 4,891.9 | |
| Total Assets | 36,090.8 | 42,771.3 | 47,559.5 | 47,559.5 | |
| Equity | |||||
| + Equity Share Capital | 129.1 | 129.4 | 129.5 | 129.5 | |
| + Other Equity / Reserves | 30,133.2 | 34,773.6 | 37,783.6 | 37,783.6 | |
| Equity — Owners of Parent | 30,262.3 | 34,903.1 | 37,913.1 | 37,913.1 | |
| + Minority Interest | 1,366.2 | 1,913.3 | 2,456.3 | 2,456.3 | |
| Total Equity | 31,628.5 | 36,816.4 | 40,369.4 | 40,369.4 | |
| Liabilities | |||||
| + Borrowings — Non-current | 1.3 | 0.4 | 0.1 | 0.1 | |
| + Other Non-current Financial Liab | 215.1 | 231.1 | 216.5 | 216.5 | |
| Non-current Financial Liabilities | 216.4 | 231.5 | 216.6 | 216.6 | |
| + Provisions — Non-current | 1.3 | 1.0 | 1.4 | 1.4 | |
| + Deferred Tax Liabilities | 2,746.2 | 3,987.7 | 4,988.0 | 4,988.0 | |
| + Other Non-current Liabilities | 2.8 | 3.7 | 2.0 | 2.0 | |
| Non-current Liabilities | 2,966.7 | 4,223.9 | 5,207.9 | 5,207.9 | |
| + Borrowings — Current | 1.3 | 0.8 | 0.3 | 0.3 | |
| + Trade Payables | 88.9 | 75.4 | 116.7 | 116.7 | |
| + Other Current Financial Liab | 32.4 | 37.8 | 47.1 | 47.1 | |
| Current Financial Liabilities | 122.6 | 114.0 | 164.2 | 164.2 | |
| + Provisions — Current | 124.1 | 138.8 | 180.3 | 180.3 | |
| + Current Tax Liabilities | 1.6 | 0.8 | 0.3 | 0.3 | |
| + Other Current Liabilities | 1,247.3 | 1,477.5 | 1,637.2 | 1,637.2 | |
| Current Liabilities | 1,495.6 | 1,731.0 | 1,982.1 | 1,982.1 | |
| Total Liabilities | 4,462.3 | 5,955.0 | 7,190.0 | 7,190.0 | |
| Total Equity & Liabilities | 36,090.8 | 42,771.3 | 47,559.5 | 47,559.5 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | 23.3 | — | 0.0 | 0.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.1 | 1.2 | 1.2 | |
| + Dues to Other Creditors — Current | — | 75.3 | 115.6 | 115.6 | |