| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 348 | 356 | 363 | 316 | 176 | ||
| 1.3 | 17.5 | 2.6 | — | 4.2 | ||
| 34.3 | 34.7 | 35.6 | 34.4 | 26.3 | ||
| 229 | 322 | 322 | 370 | 478 | ||
| 22.4 | 36.7 | 63.7 | 89.6 | 120 | ||
| 0.0 | 0.0 | 0.2 | — | 0.0 | ||
| 185 | 169 | 4,231 | 3,166 | 2,073 | ||
| 50,773 | 40,871 | 32,281 | 27,310 | 9,576 | ||
| 97.4 | 602 | 721 | 223 | 286 | ||
| 50,871 | 41,472 | 33,002 | 27,533 | 9,862 | ||
| 0.7 | 0.7 | 0.7 | 1.4 | 1.9 | ||
| 180 | 258 | 302 | 244 | 228 | ||
| 51,872 | 42,668 | 38,324 | 31,755 | 12,970 | ||
Current assets | ||||||
| 1,191 | 1,260 | 1,148 | 727 | 755 | ||
| 12.4 | 11.0 | 13.2 | 10.6 | 12.6 | ||
| 199 | 365 | 263 | 332 | 361 | ||
| 10.4 | 10.5 | 4.2 | 861 | 210 | ||
| 0.0 | 1.5 | 1.0 | 1.0 | 0.0 | ||
| 3,782 | 3,054 | 2,929 | 2,315 | 2,280 | ||
| 5,196 | 4,703 | 4,359 | 4,247 | 3,618 | ||
| 80.7 | 189 | 88.4 | 66.1 | 48.9 | ||
| 5,276 | 4,892 | 4,447 | 4,313 | 3,667 | ||
| 0.0 | 0.0 | — | 23.3 | 23.3 | ||
| 57,148 | 47,559 | 42,771 | 36,091 | 16,660 | ||
Equity | ||||||
| 130 | 130 | 129 | 129 | 129 | ||
| 46,050 | 37,784 | 34,774 | 30,133 | 13,269 | ||
| 46,180 | 37,913 | 34,903 | 30,262 | 13,398 | ||
| 2,683 | 2,456 | 1,913 | 1,366 | 1,028 | ||
| 48,863 | 40,369 | 36,816 | 31,628 | 14,426 | ||
Liabilities | ||||||
| 0.2 | 0.1 | 0.4 | 1.3 | 1.4 | ||
| 227 | 216 | 231 | 215 | 80.0 | ||
| 227 | 217 | 232 | 216 | 81.4 | ||
| 1.1 | 1.4 | 1.0 | 1.3 | 1.6 | ||
| 6,261 | 4,988 | 3,988 | 2,746 | 800 | ||
| 0.7 | 2.0 | 3.7 | 2.8 | 2.0 | ||
| 6,490 | 5,208 | 4,224 | 2,967 | 885 | ||
| 0.3 | 0.3 | 0.8 | 1.3 | 1.0 | ||
| 131 | 117 | 75.4 | 88.9 | 94.6 | ||
| 46.5 | 47.1 | 37.8 | 32.4 | 32.9 | ||
| 178 | 164 | 114 | 123 | 129 | ||
| 117 | 180 | 139 | 124 | 97.2 | ||
| 1.1 | 0.3 | 0.8 | 1.6 | 1.2 | ||
| 1,500 | 1,637 | 1,477 | 1,247 | 1,122 | ||
| 1,796 | 1,982 | 1,731 | 1,496 | 1,349 | ||
| 8,285 | 7,190 | 5,955 | 4,462 | 2,234 | ||
| 57,148 | 47,559 | 42,771 | 36,091 | 16,660 | ||
Trade payables — MSME split | ||||||
| 1.0 | 1.2 | 0.1 | — | — | ||
| 130 | 116 | 75.3 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 176.5 | 315.7 | 363.1 | 356.2 | 348.0 | |
| + Capital Work-in-Progress | 4.2 | — | 2.6 | 17.5 | 1.3 | |
| + Investment Property | 26.3 | 34.4 | 35.6 | 34.7 | 34.3 | |
| + Goodwill | 478.0 | 370.0 | 322.5 | 322.5 | 228.9 | |
| + Other Intangibles | 120.0 | 89.6 | 63.7 | 36.7 | 22.4 | |
| + Intangibles under Development | 0.0 | — | 0.2 | 0.0 | 0.0 | |
| + Investments (Equity Method) | 2,072.7 | 3,166.0 | 4,231.5 | 168.9 | 185.4 | |
| + Non-current Investments | 9,575.9 | 27,309.9 | 32,281.1 | 40,870.7 | 50,773.3 | |
| + Other Non-current Financial Assets | 286.5 | 223.4 | 721.1 | 601.7 | 97.4 | |
| Non-current Financial Assets | 9,862.4 | 27,533.3 | 33,002.2 | 41,472.3 | 50,870.7 | |
| + Deferred Tax Assets | 1.9 | 1.4 | 0.7 | 0.7 | 0.7 | |
| + Other Non-current Assets | 227.7 | 244.3 | 302.3 | 258.0 | 179.8 | |
| Total Non-current Assets | 12,969.7 | 31,754.6 | 38,324.3 | 42,667.6 | 51,871.5 | |
| Current Assets | ||||||
| + Current Investments | 754.7 | 726.7 | 1,148.4 | 1,259.8 | 1,191.4 | |
| + Trade Receivables | 12.6 | 10.6 | 13.2 | 11.0 | 12.4 | |
| + Cash & Cash Equivalents | 361.3 | 331.9 | 263.0 | 365.4 | 199.3 | |
| + Other Bank Balances | 210.2 | 861.1 | 4.2 | 10.5 | 10.4 | |
| + Short-term Loans | 0.0 | 1.0 | 1.0 | 1.5 | 0.0 | |
| + Other Current Financial Assets | 2,279.7 | 2,315.5 | 2,928.9 | 3,054.4 | 3,782.3 | |
| Current Financial Assets | 3,618.4 | 4,246.9 | 4,358.6 | 4,702.6 | 5,195.7 | |
| + Other Current Assets | 48.9 | 66.1 | 88.4 | 189.3 | 80.7 | |
| Total Current Assets | 3,667.4 | 4,312.9 | 4,447.1 | 4,891.9 | 5,276.4 | |
| + Assets Held for Sale | 23.3 | 23.3 | — | 0.0 | 0.0 | |
| Total Assets | 16,660.3 | 36,090.8 | 42,771.3 | 47,559.5 | 57,147.9 | |
| Equity | ||||||
| + Equity Share Capital | 129.0 | 129.1 | 129.4 | 129.5 | 129.6 | |
| + Other Equity / Reserves | 13,269.0 | 30,133.2 | 34,773.6 | 37,783.6 | 46,050.3 | |
| Equity — Owners of Parent | 13,398.0 | 30,262.3 | 34,903.1 | 37,913.1 | 46,179.9 | |
| + Minority Interest | 1,027.9 | 1,366.2 | 1,913.3 | 2,456.3 | 2,682.7 | |
| Total Equity | 14,425.9 | 31,628.5 | 36,816.4 | 40,369.4 | 48,862.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 1.4 | 1.3 | 0.4 | 0.1 | 0.2 | |
| + Other Non-current Financial Liab | 80.0 | 215.1 | 231.1 | 216.5 | 226.8 | |
| Non-current Financial Liabilities | 81.4 | 216.4 | 231.5 | 216.6 | 227.1 | |
| + Provisions — Non-current | 1.6 | 1.3 | 1.0 | 1.4 | 1.1 | |
| + Deferred Tax Liabilities | 800.4 | 2,746.2 | 3,987.7 | 4,988.0 | 6,260.8 | |
| + Other Non-current Liabilities | 2.0 | 2.8 | 3.7 | 2.0 | 0.7 | |
| Non-current Liabilities | 885.5 | 2,966.7 | 4,223.9 | 5,207.9 | 6,489.6 | |
| + Borrowings — Current | 1.0 | 1.3 | 0.8 | 0.3 | 0.3 | |
| + Trade Payables | 94.6 | 88.9 | 75.4 | 116.7 | 131.0 | |
| + Other Current Financial Liab | 32.9 | 32.4 | 37.8 | 47.1 | 46.5 | |
| Current Financial Liabilities | 128.5 | 122.6 | 114.0 | 164.2 | 177.8 | |
| + Provisions — Current | 97.2 | 124.1 | 138.8 | 180.3 | 117.2 | |
| + Current Tax Liabilities | 1.2 | 1.6 | 0.8 | 0.3 | 1.1 | |
| + Other Current Liabilities | 1,122.0 | 1,247.3 | 1,477.5 | 1,637.2 | 1,499.6 | |
| Current Liabilities | 1,348.9 | 1,495.6 | 1,731.0 | 1,982.1 | 1,795.7 | |
| Total Liabilities | 2,234.4 | 4,462.3 | 5,955.0 | 7,190.0 | 8,285.4 | |
| Total Equity & Liabilities | 16,660.3 | 36,090.8 | 42,771.3 | 47,559.5 | 57,147.9 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.1 | 1.2 | 1.0 | |
| + Dues to Other Creditors — Current | — | — | 75.3 | 115.6 | 130.0 | |