| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 277 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1.7 | 1.7 | 2.3 | 1.0 | 2.9 | ||
| −8.7 | −8.7 | −9.1 | −9.4 | — | ||
| 2.0 | 2.0 | 2.4 | — | 0.0 | ||
| 269 | — | — | — | — | ||
| 0.3 | 0.3 | 0.1 | — | −2.9 | ||
| ₹119.26 | — | — | — | — | ||
| 424 | 424 | 436 | — | 358 | ||
| 0.5% | 0.5% | 0.5% | — | 0.0% | ||
| 0.01× | — | — | — | — | ||
| −66.39× | — | — | — | — | ||
| −46.55× | — | — | — | — | ||
| −33.87× | — | — | — | — | ||
| 15.34× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| −4.1 | −15.4 | 16.6 | 36.5 | 17.1 | ||
| −5.8 | −13.1 | 7.0 | 55.5 | 46.9 | ||
| −7.9 | −15.1 | 4.8 | 54.1 | 45.9 | ||
| — | 17.8 | −139 | −44.8 | 277 | ||
| 17.5 | 17.5 | −142 | −45.4 | 277 | ||
| — | 17.4 | −142 | −45.5 | 277 | ||
| — | 0.3 | 3.1 | 0.6 | 0.2 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 277.3 | |
| - Cash, Equiv & ST Investments | 2.9 | 1.0 | 2.3 | 1.7 | 1.7 | |
| + Minority Interest | — | -9.4 | -9.1 | -8.7 | -8.7 | |
| + Total Debt | 0.0 | — | 2.4 | 2.0 | 2.0 | |
| Enterprise Value | — | — | — | — | 268.9 | |
| Net Debt (memo) | -2.9 | — | 0.1 | 0.3 | 0.3 | |
| EV per Share | — | — | — | — | 119.26 | |
| Total Capital | 358.4 | — | 436.4 | 424.0 | 424.0 | |
| Total Debt/Total Capital | 0.00 | — | 0.55 | 0.46 | 0.46 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | -66.39 | |
| EV/EBITDA | — | — | — | — | -46.55 | |
| EV/EBIT | — | — | — | — | -33.87 | |
| EV/Free Cash Flow | — | — | — | — | 15.34 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 17.1 | 36.5 | 16.6 | -15.4 | -4.1 | |
| EBITDA | 46.9 | 55.5 | 7.0 | -13.1 | -5.8 | |
| EBIT | 45.9 | 54.1 | 4.8 | -15.1 | -7.9 | |
| Operating Cash Flow | 276.9 | -44.8 | -138.8 | 17.8 | — | |
| Free Cash Flow | 276.7 | -45.4 | -141.9 | 17.5 | 17.5 | |
| FCFF (free cash flow to the firm) | 276.7 | -45.5 | -142.0 | 17.4 | — | |
| Capital Expenditure | 0.2 | 0.6 | 3.1 | 0.3 | — | |