| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| −4.1 | −15.4 | 16.6 | 36.5 | 17.1 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.0 | 0.0 | 0.7 | 0.4 | 0.6 | ||
| −4.0 | −15.4 | 17.3 | 36.9 | 17.7 | ||
Expenses | ||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 0.0 | 0.0 | 0.0 | 1.8 | 0.9 | ||
| 4.0 | 4.1 | 3.1 | 2.7 | 1.7 | ||
| 0.5 | 0.4 | 0.4 | 0.6 | 0.1 | ||
| 2.2 | 2.0 | 2.2 | 1.4 | 1.0 | ||
| 8.1 | 8.0 | 6.5 | 6.5 | 3.1 | ||
| 4.4 | 0.1 | 12.2 | −17.1 | −28.6 | ||
| −5.8 | −13.1 | 7.0 | 55.5 | 46.9 | ||
| −7.9 | −15.1 | 4.8 | 54.1 | 45.9 | ||
Profit | ||||||
| −8.4 | −15.5 | 5.1 | 54.0 | 46.4 | ||
| 0.0 | 0.0 | 0.0 | 20.3 | 0.0 | ||
| −8.4 | −15.5 | 5.1 | 74.3 | 46.4 | ||
| 5.9 | 4.2 | 5.8 | 4.1 | 2.5 | ||
| −6.1 | −7.6 | −5.0 | 1.0 | 5.7 | ||
| −0.2 | −3.4 | 0.8 | 5.1 | 8.2 | ||
| 0.0 | 0.0 | 0.0 | 2.1 | 5.8 | ||
| −8.2 | −12.1 | 4.3 | 71.2 | 44.0 | ||
| −8.2 | −12.1 | 4.3 | 69.2 | 38.2 | ||
| 0.1 | 0.1 | −0.0 | −0.0 | 0.0 | ||
| −8.1 | −12.0 | 4.3 | 71.2 | 44.1 | ||
| — | — | 4.0 | — | — | ||
| — | — | 0.3 | 0.0 | — | ||
Per share | ||||||
| −₹3.28 | −₹5.51 | ₹1.78 | ₹28.77 | ₹19.93 | ||
| −₹3.28 | −₹5.51 | ₹1.78 | ₹28.77 | ₹19.93 | ||
Revenue detail — as filed | ||||||
| 0.0 | 0.0 | 0.0 | — | 1.4 | ||
| 0.0 | 0.0 | 0.2 | — | 0.0 | ||
| 0.2 | 0.2 | 0.2 | — | 0.0 | ||
| −24.5 | −35.3 | −7.6 | — | 0.6 | ||
| 0.0 | 0.0 | 0.0 | — | 5.0 | ||
Expense detail — as filed | ||||||
| −10.4 | −14.4 | −0.1 | — | −40.5 | ||
Other comprehensive income — detail | ||||||
| 0.1 | 0.1 | −0.0 | — | 0.0 | ||
| −0.1 | −0.1 | 0.1 | — | — | ||
| — | — | — | 0.0 | −0.0 | ||
| 0.0 | 0.0 | −0.0 | — | — | ||
| — | — | — | −0.0 | 0.0 | ||
| — | — | 4.0 | — | — | ||
| — | — | 0.3 | — | — | ||
Per share — as-filed variants | ||||||
| −₹3.28 | −₹5.51 | ₹1.78 | ₹28.77 | ₹19.93 | ||
| −₹3.28 | −₹5.51 | ₹1.78 | ₹28.77 | ₹19.93 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| — | — | 16.5 | — | — | ||
| — | — | 99.7% | — | — | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −8.4 | −15.5 | 5.1 | 54.0 | 46.4 | ||
| 0.0 | 0.0 | 0.0 | 20.3 | 0.0 | ||
| −8.2 | −12.1 | 4.3 | 52.3 | 44.0 | ||
| −₹3.28 | −₹5.51 | ₹1.78 | ₹21.14 | ₹19.93 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 17.1 | 36.5 | 16.6 | -15.4 | -4.1 | |
| Other Income | 0.6 | 0.4 | 0.7 | 0.0 | 0.0 | |
| Total Income | 17.7 | 36.9 | 17.3 | -15.4 | -4.0 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Changes in Inventories | 0.9 | 1.8 | 0.0 | 0.0 | 0.0 | |
| + Employee Benefit Expense | 1.7 | 2.7 | 3.1 | 4.1 | 4.0 | |
| + Finance Costs | 0.1 | 0.6 | 0.4 | 0.4 | 0.5 | |
| + Depreciation & Amortisation | 1.0 | 1.4 | 2.2 | 2.0 | 2.2 | |
| + Other Expenses | 3.1 | 6.5 | 6.5 | 8.0 | 8.1 | |
| Total Expenses | -28.6 | -17.1 | 12.2 | 0.1 | 4.4 | |
| EBITDA | 46.9 | 55.5 | 7.0 | -13.1 | -5.8 | |
| EBIT | 45.9 | 54.1 | 4.8 | -15.1 | -7.9 | |
| Profit | ||||||
| PBT before Exceptional Items | 46.4 | 54.0 | 5.1 | -15.5 | -8.4 | |
| + Exceptional Items | 0.0 | 20.3 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | 46.4 | 74.3 | 5.1 | -15.5 | -8.4 | |
| + Current Tax | 2.5 | 4.1 | 5.8 | 4.2 | 5.9 | |
| + Deferred Tax | 5.7 | 1.0 | -5.0 | -7.6 | -6.1 | |
| Tax Expense | 8.2 | 5.1 | 0.8 | -3.4 | -0.2 | |
| + Share of Associates & JVs | 5.8 | 2.1 | 0.0 | 0.0 | 0.0 | |
| Net Income | 44.0 | 71.2 | 4.3 | -12.1 | -8.2 | |
| + Net Income — Continuing Ops | 38.2 | 69.2 | 4.3 | -12.1 | -8.2 | |
| + Other Comprehensive Income | 0.0 | -0.0 | -0.0 | 0.1 | 0.1 | |
| Total Comprehensive Income | 44.1 | 71.2 | 4.3 | -12.0 | -8.1 | |
| Net Income to Common | — | — | 4.0 | — | — | |
| Minority Interest | — | 0.0 | 0.3 | — | — | |
| Per Share | ||||||
| Basic EPS | 19.93 | 28.77 | 1.78 | -5.51 | -3.28 | |
| Diluted EPS | 19.93 | 28.77 | 1.78 | -5.51 | -3.28 | |
| Revenue Detail — as filed | ||||||
| + Sale of Products | 1.4 | — | 0.0 | 0.0 | 0.0 | |
| + Sale of Services | 0.0 | — | 0.2 | 0.0 | 0.0 | |
| + Dividend Income | 0.0 | — | 0.2 | 0.2 | 0.2 | |
| + Net Gain on Fair Value Changes | 0.6 | — | -7.6 | -35.3 | -24.5 | |
| + Net Loss on Fair Value Changes | 5.0 | — | 0.0 | 0.0 | 0.0 | |
| Expense Detail — as filed | ||||||
| + Impairment on Financial Instruments | -40.5 | — | -0.1 | -14.4 | -10.4 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | 0.0 | — | -0.0 | 0.1 | 0.1 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.1 | -0.1 | -0.1 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.0 | 0.0 | — | — | — | |
| + Tax on Items to be Reclassified | — | — | -0.0 | 0.0 | 0.0 | |
| + Tax on Items to be Reclassified — alt tag | 0.0 | -0.0 | — | — | — | |
| Comprehensive Income — Owners of Parent | — | — | 4.0 | — | — | |
| Comprehensive Income — Non-controlling Interests | — | — | 0.3 | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 19.93 | 28.77 | 1.78 | -5.51 | -3.28 | |
| Diluted EPS — Continuing Operations | 19.93 | 28.77 | 1.78 | -5.51 | -3.28 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | — | — | 16.5 | — | — | |
| Gross Margin % | — | — | 99.75 | — | — | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 46.4 | 54.0 | 5.1 | -15.5 | -8.4 | |
| − Exceptional Items (reconciliation) | 0.0 | 20.3 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 44.0 | 52.3 | 4.3 | -12.1 | -8.2 | |
| EPS Adj | 19.93 | 21.14 | 1.78 | -5.51 | -3.28 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | — | 10.00 | 10.00 | |
| Interest Earned | 15.1 | — | 23.8 | 19.7 | 20.2 | |
| Paid Up Equity Capital | 22.5 | 22.5 | 22.5 | 22.5 | 22.5 | |