In ₹ Crore except Per Share Latest Annual	IITL FY26	NAHARCAP FY26	SILINV FY26	OSWALGREEN FY18	Peer Average
Valuation — at last close
P/E	—	◆ 5.97×	11.93×	11.31×	9.74×
P/B	0.61×	0.23×	◆ 0.18×	0.21×	0.21× +197%
EV/EBITDA	◆ -17.68×	10.94×	9.54×	—	10.24× -273%
Market Cap	₹265 Cr	₹377 Cr	₹452 Cr	₹476 Cr	₹435 Cr -39%
Growth
Revenue CAGR 3Y	—	◆ 12.80%	12.75%	—	12.78%
Revenue CAGR 5Y	—	0.99%	◆ 17.16%	—	9.07%
Net Income CAGR 3Y	—	-16.05%	◆ 10.13%	—	-2.96%
Revenue YoY (latest Q)	◆ 72.89%	-22.30%	37.35%	—	7.53% +869%
Net Income YoY (latest Q)	37.85%	33.54%	◆ 47.40%	—	40.47% -6%
Profitability
EBITDA Margin	◆ 85.35%	73.08%	83.02%	-56.46%	33.21% +157%
Net Income Margin	78.65%	130.83%	60.86%	◆ 208.26%	133.32% -41%
Return on Common Equity	-2.77%	◆ 3.98%	1.32%	1.85%	2.38% -216%
Return on Assets	-2.79%	◆ 3.60%	1.19%	1.82%	2.20% -227%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.01×	0.00×	—	0.01× -100%
Interest Coverage	-38.25×	◆ 51.96×	—	-52.05×	-0.04× -84900%
Scale — latest FY
Revenue / Total Income	−₹15.4 Cr	₹48.3 Cr	₹62.8 Cr	₹20.2 Cr	₹43.7 Cr -135%
Net Income	−₹12.1 Cr	₹63.1 Cr	₹38.2 Cr	₹42.1 Cr	₹47.8 Cr -125%
Total Assets	₹426 Cr	₹1,782 Cr	₹2,857 Cr	₹2,310 Cr	₹2,316 Cr -82%
EPS	₹-5.51	₹37.71	₹35.69	₹1.64	₹25.01 -122%
Book Value per Share	₹191.04	₹960.06	₹2,417.19	₹88.3	₹1,155.18 -83%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.